Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 40,02 | 54,67 | 79,08 | 12,150 | 15,750 | 22,770 | 16,510 |
KCV | 23,450 | 14,200 | 26,50 | 8,9100 | 6,8500 | 6,3500 | - |
KUV | 2,3800 | 2,3200 | 3,9900 | 0,8400 | 0,8200 | 1,3500 | - |
Dividende | - | - | - | - | - | 120,00 | - |
Dividendenrendite | - | - | - | - | - | 1,7300 | - |
Marktkapitalisierung | 16,65 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 8,2337 | 18,916 | 31,59 |
Kurs-Cashflow-Verhältnis | 11,331 | 9,1717 | 18,524 |
Kurs-Umsatz-Verhältnis | 3,0870 | 3,3107 | 5,9240 |
Dividendenrendite in % | 2,5238 | 2,2691 | 2,5731 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 216,47 | 152,15 | 196,61 | 345,63 | 300,55 | 328,30 | 431,49 |
Cashflow | 140,274 Mrd. | 222,390 Mrd. | 222,814 Mrd. | 178,987 Mrd. | 262,772 Mrd. | 447,007 Mrd. | - |
Cashflow je Aktie | 369,39 | 585,61 | 586,59 | 471,16 | 691,64 | 1.176,95 | - |
Umsatz je Aktie | 3.638,74 | 3.589,23 | 3.893,72 | 5.007,10 | 5.740,13 | 5.539,43 | - |
Dividende je Aktie | - | - | - | - | - | 120,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 9,3700 | 6,8500 | 7,4400 | 10,100 | 7,8300 | 7,3000 |
Umsatzrendite | 5,9500 | 4,2400 | 5,0500 | 6,9000 | 5,2400 | 5,9300 |
Gesamtrendite | 4,1300 | 2,9700 | 3,1100 | 4,3200 | 3,6300 | 3,6500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 54,00 | 50,00 | 49,00 | 50,00 | 49,00 | 49,00 |
Arbeitsintensität | 46,00 | 50,00 | 51,00 | 50,00 | 51,00 | 51,00 |
Eigenkapitalquote | 44,03 | 43,43 | 41,79 | 42,75 | 46,34 | 49,99 |
Fremdkapitalquote | 55,65 | 56,34 | 58,10 | 57,14 | 53,52 | 49,79 |
Verschuldungsgrad | 126,38 | 129,72 | 139,02 | 133,65 | 115,48 | 99,59 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 38,00 | 41,00 | 50,00 |
Liquidität 2. Grades | - | - | 83,00 | 91,00 | 105,00 |
Liquidität 3. Grades | - | - | 112,00 | 132,00 | 149,00 |
Working Capital | 208,17 Mrd. | 247,58 Mrd. | 221,91 Mrd. | 470,81 Mrd. | 603,00 Mrd. |