Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
KGV | 19,820 | 20,090 | 40,14 | 37,83 | 33,93 | 37,99 | 34,41 |
KCV | 14,670 | 14,530 | 19,920 | 36,39 | 24,060 | 25,11 | - |
KUV | 1,7200 | 1,7600 | 3,8100 | 3,9400 | 3,5500 | 4,1000 | - |
Dividende | - | - | - | - | 1,6000 | - | - |
Dividendenrendite | - | - | - | - | 0,8900 | - | - |
Marktkapitalisierung | 3,18 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 16,881 | -18,792 | 25,26 |
Kurs-Cashflow-Verhältnis | 42,84 | 9,2460 | 31,00 |
Kurs-Umsatz-Verhältnis | 11,177 | 5,1948 | 2,9173 |
Dividendenrendite in % | 1,5358 | 1,0868 | 1,5830 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 1,6800 | 1,8000 | 1,9000 | 2,7900 | 3,6800 | 4,2500 | 5,1300 |
Cashflow | 462 Mio. | 507 Mio. | 782 Mio. | 594 Mio. | 1,070 Mrd. | 1,327 Mrd. | - |
Cashflow je Aktie | 2,2700 | 2,4900 | 3,8300 | 2,9000 | 5,1900 | 6,4300 | - |
Umsatz je Aktie | 19,310 | 20,510 | 20,030 | 26,79 | 35,14 | 39,39 | - |
Dividende je Aktie | - | - | - | - | 1,6000 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 22,680 | 21,730 | 20,920 | 25,67 | 25,19 | 25,29 |
Umsatzrendite | 8,7000 | 8,7600 | 9,4800 | 10,430 | 10,460 | 10,790 |
Gesamtrendite | 8,8700 | 8,4200 | 8,4200 | 9,2200 | 9,4400 | 8,9100 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Anlagenintensität | 60,00 | 64,00 | 65,00 | 62,00 | 62,00 | 64,00 |
Arbeitsintensität | 40,00 | 36,00 | 35,00 | 38,00 | 38,00 | 36,00 |
Eigenkapitalquote | 39,13 | 38,72 | 40,24 | 35,89 | 37,46 | 35,24 |
Fremdkapitalquote | 60,87 | 61,28 | 59,76 | 64,11 | 62,54 | 64,82 |
Verschuldungsgrad | 155,57 | 158,25 | 148,52 | 178,59 | 166,97 | 183,97 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | -230,00 Mio. | 12,00 Mio. | 26,00 Mio. | 562,00 Mio. | 1,03 Mrd. |