Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 3,4700 | 2,1200 | 5,1200 | 1,8000 | 1,4700 | 6,2700 | 8,6400 |
KCV | 1,6900 | 0,6900 | 4,6600 | 4,1400 | 2,1200 | 5,2200 | - |
KUV | 0,0800 | 0,0600 | 0,4600 | 1,0000 | 0,7200 | 1,0100 | - |
Dividende | - | - | - | - | - | 160,00 | - |
Dividendenrendite | - | - | - | - | - | 3,4300 | - |
Marktkapitalisierung | 10,74 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 3,2210 | 24,565 | -0,5274 |
Kurs-Cashflow-Verhältnis | 1,6027 | -7,5602 | 8,1500 |
Kurs-Umsatz-Verhältnis | 5,2220 | 5,9024 | 1,8600 |
Dividendenrendite in % | 3,0719 | 1,4839 | 2,7597 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 224,72 | 272,58 | 248,86 | 1.954,04 | 2.192,55 | 720,93 | 536,93 |
Cashflow | 55,248 Mrd. | 100,723 Mrd. | 98,898 Mrd. | 307,637 Mrd. | 549,925 Mrd. | 314,202 Mrd. | - |
Cashflow je Aktie | 461,97 | 841,60 | 273,31 | 848,08 | 1.514,63 | 865,73 | - |
Umsatz je Aktie | 10.318,97 | 9.654,03 | 2.739,83 | 3.499,17 | 4.439,81 | 4.485,41 | - |
Dividende je Aktie | - | - | - | - | - | 160,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 5,1000 | 6,3300 | 15,550 | 55,58 | 41,33 | 11,110 |
Umsatzrendite | 2,1800 | 2,8200 | 9,0800 | 55,84 | 49,38 | 16,070 |
Gesamtrendite | 1,2600 | 1,5500 | 4,3000 | 26,38 | 22,330 | 6,3500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 82,00 | 84,00 | 84,00 | 87,00 | 88,00 | 89,00 |
Arbeitsintensität | 18,000 | 16,000 | 16,000 | 13,000 | 12,000 | 11,000 |
Eigenkapitalquote | 24,680 | 24,540 | 27,64 | 47,47 | 54,03 | 57,13 |
Fremdkapitalquote | 69,47 | 69,45 | 66,64 | 50,32 | 45,64 | 42,49 |
Verschuldungsgrad | 281,45 | 283,02 | 241,12 | 106,00 | 84,46 | 74,37 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 21,000 | 24,000 | 14,000 |
Liquidität 2. Grades | - | - | 53,00 | 60,00 | 38,00 |
Liquidität 3. Grades | - | - | 60,00 | 71,00 | 45,00 |
Working Capital | -59,19 Mrd. | -87,28 Mrd. | -90,57 Mrd. | -62,55 Mrd. | -230,64 Mrd. |