Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 27,19 | 16,740 | 16,150 | 23,170 | -173,49 | 11,950 | 11,080 |
KCV | 12,260 | 10,400 | 9,0500 | 12,880 | 13,290 | - | - |
KUV | 1,7900 | 1,6700 | 1,7700 | 1,8300 | 1,8500 | - | - |
Dividende | 3,5200 | 3,6000 | 3,9600 | 4,0800 | 3,1800 | 4,2400 | - |
Dividendenrendite | 3,2100 | 3,0000 | 2,9600 | 2,8100 | 2,5500 | 3,7600 | - |
Marktkapitalisierung | 11,36 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -4,3186 | 21,822 | 185,16 |
Kurs-Cashflow-Verhältnis | 14,018 | 11,460 | 17,410 |
Kurs-Umsatz-Verhältnis | 1,6010 | 1,7954 | 1,1140 |
Dividendenrendite in % | 2,8493 | 1,9573 | 2,9991 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 4,5100 | 6,8600 | 8,1100 | 5,9100 | -0,8900 | 9,6100 | 10,210 |
Cashflow | 1,141 Mrd. | 1,255 Mrd. | 1,565 Mrd. | 1,136 Mrd. | 1,188 Mrd. | - | - |
Cashflow je Aktie | 10,000 | 11,040 | 14,480 | 10,630 | 11,620 | - | - |
Umsatz je Aktie | 68,69 | 68,61 | 74,03 | 74,83 | 83,46 | - | - |
Dividende je Aktie | 3,5200 | 3,6000 | 3,9600 | 4,0800 | 3,1800 | 4,2400 | - |
Name | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Eigenkapitalrendite | 6,4500 | 9,5200 | 10,790 | 7,7600 |
Umsatzrendite | 6,5600 | 9,9900 | 10,950 | 7,9000 |
Gesamtrendite | 3,0800 | 4,5900 | 5,3800 | 3,9300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 90,00 | 88,00 | 88,00 | 87,00 | 81,00 |
Arbeitsintensität | 10,000 | 12,000 | 12,000 | 13,000 | 19,000 |
Eigenkapitalquote | 47,70 | 48,27 | 49,89 | 50,70 | 48,63 |
Fremdkapitalquote | 52,30 | 51,73 | 50,11 | 49,30 | 51,37 |
Verschuldungsgrad | 109,66 | 107,19 | 100,43 | 97,23 | 105,62 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | 4,0000 | 25,00 | 12,000 | 9,0000 | 33,00 |
Liquidität 2. Grades | 26,00 | 59,00 | 30,00 | 36,00 | 63,00 |
Liquidität 3. Grades | 65,00 | 116,00 | 64,00 | 91,00 | 114,00 |
Working Capital | -716,30 Mio. | 385,60 Mio. | -925,80 Mio. | 57,30 Mio. | 872,00 Mio. |