Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 10,730 | 14,500 | 15,070 | 9,1500 | 13,650 | 12,670 | 12,350 |
KCV | 6,5200 | 8,7000 | 5,5000 | 6,9000 | 10,610 | 10,690 | - |
KUV | 0,3700 | 0,5100 | 0,5700 | 0,4300 | 0,4200 | 0,3600 | - |
Dividende | 2,0000 | 2,2000 | 2,8000 | 3,5200 | 3,6800 | 3,7600 | - |
Dividendenrendite | 2,8200 | 2,7400 | 2,5800 | 4,4400 | 4,9500 | 5,0500 | - |
Marktkapitalisierung | 17,76 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,331 | 9,0556 | 2,5781 |
Kurs-Cashflow-Verhältnis | 232,24 | -4,6264 | 10,190 |
Kurs-Umsatz-Verhältnis | 0,9924 | 1,0940 | 0,9404 |
Dividendenrendite in % | 2,9376 | 2,5594 | 3,1174 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 5,5200 | 5,8400 | 7,2200 | 10,850 | 6,5000 | 5,7200 | 6,0300 |
Cashflow | 2,408 Mrd. | 2,565 Mrd. | 4,927 Mrd. | 3,252 Mrd. | 1,824 Mrd. | 1,470 Mrd. | - |
Cashflow je Aktie | 9,0800 | 9,7300 | 19,780 | 14,380 | 8,3600 | 6,7800 | - |
Umsatz je Aktie | 161,69 | 165,48 | 189,73 | 228,83 | 212,08 | 200,42 | - |
Dividende je Aktie | 2,0000 | 2,2000 | 2,8000 | 3,5200 | 3,6800 | 3,7600 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 44,28 | 44,29 | 39,20 | 81,26 | 50,77 | 40,65 |
Umsatzrendite | 3,4100 | 3,5300 | 3,8000 | 4,7400 | 3,0600 | 2,8600 |
Gesamtrendite | 11,350 | 9,8800 | 9,4300 | 14,020 | 8,9800 | 8,2900 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 31,00 | 43,00 | 34,00 | 40,00 | 44,00 | 47,00 |
Arbeitsintensität | 69,00 | 57,00 | 66,00 | 60,00 | 56,00 | 53,00 |
Eigenkapitalquote | 25,63 | 22,310 | 24,060 | 17,250 | 17,690 | 20,400 |
Fremdkapitalquote | 74,37 | 77,69 | 75,94 | 82,75 | 82,31 | 79,60 |
Verschuldungsgrad | 290,23 | 348,15 | 315,67 | 479,60 | 465,40 | 390,24 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 26,00 | 28,00 | 52,00 | 28,00 | 21,000 | - |
Liquidität 2. Grades | 40,00 | 42,00 | 62,00 | 37,00 | 34,00 | - |
Liquidität 3. Grades | 112,00 | 106,00 | 116,00 | 93,00 | 91,00 | - |
Working Capital | 1,36 Mrd. | 797,00 Mio. | 2,02 Mrd. | -135,00 Mio. | -177,00 Mio. | -12,00 Mio. |