Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
KGV | 26,65 | 26,20 | 28,38 | 25,37 | 29,98 | 26,27 |
KCV | 12,670 | 12,260 | 13,100 | 12,060 | 15,240 | - |
KUV | 2,7200 | 3,1200 | 3,1300 | 2,3400 | 3,3400 | - |
Dividende | 2,4546 | 2,5000 | 2,6364 | 2,9500 | 3,2000 | - |
Dividendenrendite | 2,3100 | 1,9700 | 1,8200 | 1,8400 | 1,7700 | - |
Marktkapitalisierung | 87,92 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 11,784 | 15,316 | 19,017 |
Kurs-Cashflow-Verhältnis | 15,067 | 10,846 | 17,680 |
Kurs-Umsatz-Verhältnis | 8,5611 | 2,1468 | 5,5300 |
Dividendenrendite in % | 2,5841 | 1,8117 | 2,5414 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 4,3200 | 4,6900 | 4,9300 | 5,2700 | 5,8900 | 6,9300 |
Cashflow | 4,712 Mrd. | 5,206 Mrd. | 5,571 Mrd. | 5,810 Mrd. | 6,055 Mrd. | - |
Cashflow je Aktie | 9,0900 | 10,020 | 10,680 | 11,090 | 11,590 | - |
Umsatz je Aktie | 42,26 | 39,44 | 44,75 | 57,15 | 52,86 | - |
Dividende je Aktie | 2,4546 | 2,5000 | 2,6364 | 2,9500 | 3,2000 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 11,880 | 13,130 | 11,980 | 11,620 | 12,660 |
Umsatzrendite | 10,230 | 11,890 | 11,020 | 9,2200 | 11,150 |
Gesamtrendite | 5,1300 | 5,8000 | 5,5000 | 5,5700 | 6,3700 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 86,00 | 85,00 | 84,00 | 83,00 | 84,00 |
Arbeitsintensität | 14,000 | 15,000 | 16,000 | 17,000 | 16,000 |
Eigenkapitalquote | 43,21 | 44,17 | 45,88 | 47,93 | 50,32 |
Fremdkapitalquote | 55,75 | 54,73 | 52,98 | 50,38 | 48,19 |
Verschuldungsgrad | 129,00 | 123,89 | 115,48 | 105,10 | 95,76 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | 3,0000 | 3,0000 | 3,0000 | 3,0000 | - |
Liquidität 2. Grades | 46,00 | 40,00 | 43,00 | 47,00 | - |
Liquidität 3. Grades | 68,00 | 59,00 | 62,00 | 69,00 | - |
Working Capital | -839,20 Mio. | -960,80 Mio. | -853,90 Mio. | -658,00 Mio. | -1,13 Mrd. |
negativ | neutral | positiv |