checkAd

     309  0 Kommentare ADTRAN Holdings, Inc. reports first quarter 2024 financial results

    ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) (“ADTRAN Holdings” or the “Company”) today announced its unaudited financial results for the first quarter of 2024.

    GAAP gross margin for the first quarter was 31.9%, compared to 34.8% in Q4 2023 and 27.1% in the year-ago quarter, representing an improvement of 484 basis points (“bps”) year-over-year but a decrease of 285 bps quarter-over-quarter. The year-over-year improvement primarily resulted from lower purchasing and transportation costs, as well as lower acquisition-related expenses, amortizations and adjustments. The sequential margin decline is primarily due to $8.8 million of inventory charges related to a strategy shift as part of our Business Efficiency Program.

    Non-GAAP gross margin for the first quarter was 41.6% compared to 41.9% in Q4 2023 and 37.3% in the year-ago quarter representing a decline of 33 bps sequentially and an improvement of 429 bps year-over-year.

    GAAP operating margin for the first quarter was negative 150.2%, primarily driven by a non-cash goodwill impairment charge.

    Non-GAAP operating margin for the first quarter was negative 3.9%, which was within the guidance range of between -7% and 0% of revenues. Non-GAAP operating margin was negatively impacted by an unfavorable currency rate development and seasonal effects in the first quarter.

    GAAP net loss attributable to the Company for the first quarter of 2024, including the above mentioned impairment charge, was $324.6 million. Diluted loss per share attributable to the Company for the first quarter was $4.12.

    Non-GAAP net loss attributable to the Company for the first quarter of 2024 was $1.7 million. Non-GAAP diluted loss per share attributable to the Company for the first quarter was $0.02.

    ADTRAN Holdings’ Chairman and Chief Executive Officer Tom Stanton stated, "First quarter revenue and profitability came in as expected, with the weakness still impacting our results. However, we were pleased with the continued momentum in our customer win rate which was bolstered by the ongoing expansion of our Mosaic One platform. As we continued to execute on our business efficiency program, we were able to reduce inventory and significantly improve our operating cashflow while maintaining our diligence in gaining market share during this pivotal time in our industry. We believe that as markets return to normal, our continued focus on these measures, will lead to sustainable margin expansions and shareholder value creation in the mid-term.”

    The Company will hold a conference call to discuss its first quarter results on Tuesday, May 07, 2024, at 9:30 a.m. Central Time, or 4:30 p.m. Central European Summer Time. The Company will webcast this conference call. To listen, simply visit our Investor Relations site at investors.adtran.com approximately 10 minutes prior to the start of the call, click on the event “ADTRAN Holdings Releases 1st Quarter 2024 Financial Results and Earnings Call”, and click on the webcast link.

    An online replay of the Company’s conference call, as well as the transcript of the Company's conference call, will be available on the Investor Relations site approximately 24 hours following the call and will remain available for at least 12 months. For more information, visit investors.adtran.com or email investor.relations@adtran.com.

    Cautionary Note Regarding Forward-Looking Statements

    Statements contained in this press release which are not historical facts, such as those relating to expectations regarding future revenues; ADTRAN Holdings’ expected future customer win rate and expansion of its Mosaic One platform; the ability of ADTRAN Holdings’ ability to continue to effectively implement the Business Efficiency Program; the impact of the foregoing measures on margin expansion and shareholder value creation; and ADTRAN Holdings’ strategy and outlook, outlook and financial guidance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can also generally be identified by the use of words such as “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “could” and similar expressions. In addition, ADTRAN Holdings, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. All such projections and other forward-looking information speak only as of the date hereof, and ADTRAN Holdings undertakes no duty to publicly update or revise such forward-looking information, whether as a result of new information, future events, or otherwise, except to the extent as may be required by law. All such forward-looking statements are necessarily estimates and reflect management’s best judgment based upon current information. Actual events or results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which have caused and may in the future cause actual events or results to differ materially from those estimated by ADTRAN Holdings include, but are not limited to: (i) risks and uncertainties relating to ADTRAN Holdings’ ability to reduce expenditures and the impact of such reductions on its financial results and financial condition; (ii) the risk of fluctuations in revenue due to lengthy sales and approval processes required by major and other service providers for new products, as well as ongoing tighter inventory management of ADTRAN Holdings’ customers ; (iii) risks and uncertainties relating to the recent restatements of our previously issued consolidated financial statements and ongoing material weaknesses in our internal control over financial reporting; (iv) our ability to comply with the covenants set forth in our credit facility; (v) risks posed by potential breaches of information systems and cyber-attacks; (vi) the risk that ADTRAN Holdings may not be able to effectively compete, including through product improvements and development; and (vii) other risks set forth in ADTRAN Holdings’ public filings made with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 15, 2024, and risks to be disclosed in its Form 10-Q for the quarterly period ended March 31, 2024.

    Explanation of Use of Non-GAAP Financial Measures

    Set forth in the tables below are reconciliations of gross profit, gross margin, operating expenses, operating loss, other expense, net loss inclusive of the non-controlling interest, net loss attributable to the Company, net income (loss) attributable to the non-controlling interest, and loss per share - basic and diluted, attributable to the Company, in each case as reported based on generally accepted accounting principles in the United States (“GAAP”), to non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating loss, non-GAAP other expense, non-GAAP net loss inclusive of the non-controlling interest, non-GAAP net loss attributable to the Company, non-GAAP net income attributable to the non-controlling interest, non-GAAP loss per share - basic and diluted, attributable to the Company, respectively, and non-GAAP free cash flow. Such non-GAAP measures exclude acquisition related expenses, amortization and adjustments (consisting of intangible amortization of backlog, developed technology, customer relationships, and trade names acquired in connection with business combinations and amortization of inventory fair value adjustments), stock-based compensation expense, amortization of pension actuarial losses, deferred compensation adjustments, integration expenses, restructuring expenses, goodwill impairments, and the tax effect of these adjustments to net income. These measures are used by management in our ongoing planning and annual budgeting processes. Additionally, we believe the presentation of these non-GAAP measures when combined with the presentation of the most directly comparable GAAP financial measure, is beneficial to the overall understanding of ongoing operating performance of the Company.

    These non-GAAP financial measures are not prepared in accordance with, or an alternative for, GAAP and therefore should not be considered in isolation or as a substitution for analysis of our results as reported under GAAP. Additionally, our calculation of non-GAAP measures may not be comparable to similar measures calculated by other companies.

    About Adtran

    ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) is the parent company of Adtran, Inc., a leading global provider of open, disaggregated networking and communications solutions that enable voice, data, video and internet communications across any network infrastructure. From the cloud edge to the subscriber edge, Adtran empowers communications service providers around the world to manage and scale services that connect people, places and things. Adtran solutions are used by service providers, private enterprises, government organizations and millions of individual users worldwide. ADTRAN Holdings, Inc. is also the largest shareholder of Adtran Networks SE, formerly ADVA Optical Networking SE. Find more at Adtran, LinkedIn and Twitter.

    Published by
    ADTRAN Holdings, Inc.
    www.adtran.com

    Condensed Consolidated Balance Sheets

    (Unaudited)

    (In thousands)

     

     

    March 31,

     

     

    December 31,

     

     

    2024

     

     

    2023

     

    Assets

     

     

     

     

     

    Current Assets

     

     

     

     

     

    Cash and cash equivalents

    $

    106,757

     

     

    $

    87,167

     

    Accounts receivable, net

     

    187,554

     

     

     

    216,445

     

    Other receivables

     

    12,116

     

     

     

    17,450

     

    Income tax receivable

     

    8,717

     

     

     

    7,933

     

    Inventory, net

     

    322,147

     

     

     

    362,295

     

    Prepaid expenses and other current assets

     

    59,667

     

     

     

    45,566

     

    Total Current Assets

     

    696,958

     

     

     

    736,856

     

    Property, plant and equipment, net

     

    126,969

     

     

     

    123,020

     

    Deferred tax assets

     

    25,421

     

     

     

    25,787

     

    Goodwill

     

    55,129

     

     

     

    353,415

     

    Intangibles, net

     

    306,448

     

     

     

    327,985

     

    Other non-current assets

     

    87,729

     

     

     

    87,706

     

    Long-term investments

     

    29,252

     

     

     

    27,743

     

    Total Assets

    $

    1,327,906

     

     

    $

    1,682,512

     

     

     

     

     

     

     

    Liabilities, Redeemable Non-Controlling Interest and Equity

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

    Accounts payable

    $

    159,083

     

     

    $

    162,922

     

    Unearned revenue

     

    55,124

     

     

     

    46,731

     

    Accrued expenses and other liabilities

     

    36,404

     

     

     

    37,607

     

    Accrued wages and benefits

     

    25,869

     

     

     

    27,030

     

    Income tax payable, net

     

    6,266

     

     

     

    5,221

     

    Total Current Liabilities

     

    282,746

     

     

     

    279,511

     

    Non-current revolving credit agreement outstanding

     

    195,000

     

     

     

    195,000

     

    Deferred tax liabilities

     

    15,414

     

     

     

    35,655

     

    Non-current unearned revenue

     

    22,884

     

     

     

    25,109

     

    Non-current pension liability

     

    11,692

     

     

     

    12,543

     

    Deferred compensation liability

     

    29,709

     

     

     

    29,039

     

    Non-current lease obligations

     

    27,668

     

     

     

    31,420

     

    Other non-current liabilities

     

    35,375

     

     

     

    28,657

     

    Total Liabilities

     

    620,488

     

     

     

    636,934

     

    Redeemable Non-Controlling Interest

     

    441,635

     

     

     

    451,756

     

    Equity

     

     

     

     

     

    Common stock

     

    791

     

     

     

    790

     

    Additional paid-in capital

     

    798,897

     

     

     

    795,304

     

    Accumulated other comprehensive income

     

    29,656

     

     

     

    47,461

     

    Retained deficit

     

    (558,363

    )

     

     

    (243,908

    )

    Treasury stock

     

    (5,198

    )

     

     

    (5,825

    )

    Total Equity

     

    265,783

     

     

     

    593,822

     

    Total Liabilities, Redeemable Non-Controlling Interest and Equity

    $

    1,327,906

     

     

    $

    1,682,512

     

    Condensed Consolidated Statements of Loss

    (Unaudited)

    (In thousands, except per share amounts)

     

     

     

    Three Months Ended

     

     

     

    March 31,

     

     

     

    2024

     

     

    2023

     

    Revenue

     

     

     

     

     

     

    Network Solutions

     

    $

    181,273

     

     

    $

    282,418

     

    Services & Support

     

     

    44,900

     

     

     

    41,494

     

    Total Revenue

     

     

    226,173

     

     

     

    323,912

     

    Cost of Revenue

     

     

     

     

     

     

    Network Solutions

     

     

    126,326

     

     

     

    219,130

     

    Network Solutions - inventory write-down

     

     

    8,782

     

     

     

     

    Services & Support

     

     

    18,810

     

     

     

    16,974

     

    Total Cost of Revenue

     

     

    153,918

     

     

     

    236,104

     

    Gross Profit

     

     

    72,255

     

     

     

    87,808

     

    Selling, general and administrative expenses

     

     

    59,100

     

     

     

    67,397

     

    Research and development expenses

     

     

    60,251

     

     

     

    70,143

     

    Goodwill impairment

     

     

    292,583

     

     

     

     

    Operating Loss

     

     

    (339,679

    )

     

     

    (49,732

    )

    Interest and dividend income

     

     

    397

     

     

     

    304

     

    Interest expense

     

     

    (4,598

    )

     

     

    (3,287

    )

    Net investment gain

     

     

    2,253

     

     

     

    1,252

     

    Other income (expense), net

     

     

    1,310

     

     

     

    (303

    )

    Loss Before Income Taxes

     

     

    (340,317

    )

     

     

    (51,766

    )

    Income tax benefit

     

     

    18,647

     

     

     

    11,313

     

    Net Loss

     

    $

    (321,670

    )

     

    $

    (40,453

    )

    Less: Net Income (Loss) attributable to non-controlling interest

     

     

    2,880

     

     

     

    (370

    )

    Net Loss attributable to ADTRAN Holdings, Inc.

     

    $

    (324,550

    )

     

    $

    (40,083

    )

     

     

     

     

     

     

     

    Weighted average shares outstanding – basic

     

     

    78,814

     

     

     

    78,358

     

    Weighted average shares outstanding – diluted

     

     

    78,814

     

     

     

    78,358

     

     

     

     

     

     

     

     

    Loss per common share attributable to ADTRAN Holdings, Inc. – basic

     

    $

    (4.12

    )

     

    $

    (0.51

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

     

    $

    (4.12

    )

     

    $

    (0.51

    )

    Condensed Consolidated Statements of Cash Flows

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

     

    March 31,

     

     

     

    2024

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

     

     

     

    Net loss

     

    $

    (321,670

    )

     

    $

    (40,453

    )

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    22,528

     

     

     

    33,402

     

    Goodwill impairment

     

     

    292,583

     

     

     

     

    Amortization of debt issuance cost

     

     

    1,013

     

     

     

    146

     

    Gain on investments, net

     

     

    (2,621

    )

     

     

    (3,154

    )

    Net loss on disposal of property, plant and equipment

     

     

    150

     

     

     

     

    Stock-based compensation expense

     

     

    3,957

     

     

     

    3,812

     

    Deferred income taxes

     

     

    (19,738

    )

     

     

    (24,019

    )

    Other, net

     

     

    545

     

     

     

    (1

    )

    Inventory write down

     

     

    8,782

     

     

     

     

    Inventory reserves

     

     

    (17,247

    )

     

     

    16,051

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

    Accounts receivable, net

     

     

    26,002

     

     

     

    17,658

     

    Other receivables

     

     

    5,606

     

     

     

    1,980

     

    Income taxes receivable, net

     

     

    (1,296

    )

     

     

     

    Inventory

     

     

    49,514

     

     

     

    (2,764

    )

    Prepaid expenses, other current assets and other assets

     

     

    (15,888

    )

     

     

    1,118

     

    Accounts payable

     

     

    (4,236

    )

     

     

    (40,367

    )

    Accrued expenses and other liabilities

     

     

    7,459

     

     

     

    6,349

     

    Income taxes payable, net

     

     

    1,155

     

     

     

    10,316

     

    Net cash provided by (used in) operating activities

     

     

    36,598

     

     

     

    (19,926

    )

     

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

     

     

    Purchases of property, plant and equipment

     

     

    (13,374

    )

     

     

    (8,439

    )

    Proceeds from sales and maturities of available-for-sale investments

     

     

    873

     

     

     

    930

     

    Purchases of available-for-sale investments

     

     

    (44

    )

     

     

    (516

    )

    Proceeds from beneficial interests in securitized accounts receivable

     

     

     

     

     

    1,231

     

    Net cash used in investing activities

     

     

    (12,545

    )

     

     

    (6,794

    )

     

     

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

     

     

    Tax withholdings related to stock-based compensation settlements

     

     

    (176

    )

     

     

    (6,258

    )

    Proceeds from stock option exercises

     

     

    219

     

     

     

    58

     

    Dividend payments

     

     

     

     

     

    (7,076

    )

    Proceeds from receivables purchase agreement

     

     

    30,231

     

     

     

     

    Repayments on receivables purchase agreement

     

     

    (32,437

    )

     

     

     

    Proceeds from draw on revolving credit agreements

     

     

     

     

     

    138,236

     

    Repayment of revolving credit agreements

     

     

     

     

     

    (43,464

    )

    Payment of redemption of redeemable non-controlling interest

     

     

    (5

    )

     

     

    (1,176

    )

    Payment of debt issuance cost

     

     

    (1,994

    )

     

     

     

    Repayment of notes payable

     

     

     

     

     

    (24,692

    )

    Net cash (used in) provided by financing activities

     

     

    (4,162

    )

     

     

    55,628

     

     

     

     

     

     

     

     

    Net increase in cash and cash equivalents

     

     

    19,891

     

     

     

    28,908

     

    Effect of exchange rate changes

     

     

    (301

    )

     

     

    (1,095

    )

    Cash and cash equivalents, beginning of period

     

     

    87,167

     

     

     

    108,644

     

    Cash and cash equivalents, end of period

     

    $

    106,757

     

     

    $

    136,457

     

     

     

     

     

     

     

     

    Supplemental disclosure of cash financing activities:

     

     

     

     

     

     

    Cash paid for interest

     

    $

    5,243

     

     

    $

    1,610

     

    Cash paid for income taxes

     

    $

    2,315

     

     

    $

    1,251

     

    Cash used in operating activities related to operating leases

     

    $

    2,384

     

     

    $

    4,057

     

    Supplemental disclosure of non-cash investing activities:

     

     

     

     

     

     

    Right-of-use assets obtained in exchange for lease obligations

     

    $

    842

     

     

    $

    486

     

    Purchases of property, plant and equipment included in accounts payable

     

    $

    1,689

     

     

    $

    4,354

     

    Supplemental Information

    Reconciliation of Gross Profit and Gross Margin to

    Non-GAAP Gross Profit and Non-GAAP Gross Margin

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

     

    March 31,
    2024

     

     

    December 31,
    2023

     

     

    March 31,
    2023

     

    Total Revenue

     

    $

    226,173

     

     

    $

    225,479

     

     

    $

    323,912

     

     

     

     

     

     

     

     

     

     

     

    Cost of Revenue

     

    $

    153,918

     

     

    $

    147,014

     

     

    $

    236,104

     

    Acquisition-related expenses, amortizations and adjustments(1)

     

     

    (10,177

    )

     

     

    (10,048

    )

     

     

    (32,578

    )

    Stock-based compensation expense

     

     

    (275

    )

     

     

    (440

    )

     

     

    (240

    )

    Restructuring expenses(2)

     

     

    (11,247

    )

     

     

    (5,517

    )

     

     

    (76

    )

    Integration expenses(3)

     

     

    (35

    )

     

     

    39

     

     

     

     

    Non-GAAP Cost of Revenue

     

    $

    132,184

     

     

    $

    131,048

     

     

    $

    203,210

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit

     

    $

    72,255

     

     

    $

    78,465

     

     

    $

    87,808

     

    Non-GAAP Gross Profit

     

    $

    93,989

     

     

    $

    94,431

     

     

    $

    120,702

     

     

     

     

     

     

     

     

     

     

     

    Gross Margin

     

     

    31.9

    %

     

     

    34.8

    %

     

     

    27.1

    %

    Non-GAAP Gross Margin

     

     

    41.6

    %

     

     

    41.9

    %

     

     

    37.3

    %

     

    (1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations.

    (2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges of $8.8M incurred as a result of a strategic shift in certain product lines in connection with the restructuring program. The restructuring program commenced upon the closing of the business combination with Adtran Networks SE and is expected to be substantially completed in late 2024.

    (3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE.

    Supplemental Information

    Reconciliation of Operating Expenses to Non-GAAP Operating Expenses

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

     

     

    March 31,

     

     

    December 31,

     

     

    March 31,

     

     

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    Operating Expenses

     

    $

    411,934

     

     

    $

    116,080

     

     

    $

    137,540

     

     

    Acquisition-related expenses, amortizations and adjustments

     

     

    (4,881

    )

    (1)

     

    (4,150

    )

    (7)

     

    (4,584

    )

    (11)

    Stock-based compensation expense

     

     

    (3,447

    )

    (2)

     

    (3,181

    )

    (8)

     

    (3,458

    )

    (12)

    Restructuring expenses

     

     

    (5,862

    )

    (3)

     

    (7,859

    )

    (9)

     

    (2,361

    )

    (13)

    Integration expenses

     

     

    (480

    )

    (4)

     

    (1,928

    )

    (10)

     

    (849

    )

    (14)

    Deferred compensation adjustments(5)

     

     

    (1,940

    )

     

     

    (1,324

    )

     

     

    (394

    )

     

    Goodwill impairment

     

     

    (292,583

    )

    (6)

     

     

     

     

     

     

    Non-GAAP Operating Expenses

     

    $

    102,741

     

     

    $

    97,638

     

     

    $

    125,894

     

     

     

    (1) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.4 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

    (2) $2.5 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss.

    (3) $1.8 million is included in selling, general and administrative expenses and $4.1 million is included in research and development expenses on the condensed consolidated statements of loss.

    (4) $0.5 million is included in selling, general and administrative expenses and $0.02 million is included in research and development expenses on the condensed consolidated statements of loss. Includes legal and advisory fees totaling $0.1 million related primarily to the DPLTA proceedings that are recorded in selling, general and administrative expenses. Includes expenses totaling $0.4 million related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE of which $0.4 million are included in selling, general and administrative expenses and $0.02 million are included in research and development expenses. The transformation bonus expense of $0.4 million includes $0.2 million of stock compensation expense.

    (5) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

    (6) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments.

    (7) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $3.7 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

    (8) $2.3 million is included in selling, general and administrative expenses and $0.9 million is included in research and development expenses on the condensed consolidated statements of loss.

    (9) $4.6 million is included in selling, general and administrative expenses and $3.2 million is included in research and development expenses on the condensed consolidated statements of loss.

    (10) $1.9 million is included in selling, general and administrative expenses and $0.02 million is included in research and development expenses on the condensed consolidated statements of loss. Includes legal and advisory fees totaling $1.2 million related to a contemplated capital raise transaction that are recorded in selling, general and administrative expenses. Includes expenses totaling $0.4 million related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE of which $0.4 million are included in selling, general and administrative expenses and $0.02 million are included in research and development expenses. The integration bonus expense of $0.4 million includes $0.2 million of stock compensation expense. Additionally, includes fees relating to the expansion of internal controls at Adtran Networks SE and the implementation of the DPLTA.

    (11) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.1 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

    (12) $2.5 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss.

    (13) $2.2 million is included in selling, general and administrative expenses and $0.2 million is included in research and development expenses on the condensed consolidated statements of loss.

    (14) $0.8 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss. Includes fees relating to the expansion of internal controls at ADTRAN Networks SE and the implementation of the DPLTA.

    Supplemental Information

    Reconciliation of Operating Loss to Non-GAAP Operating Loss

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

     

    March 31,

     

     

    December 31,

     

     

    March 31,

     

     

     

    2024

     

     

    2023

     

     

    2023

     

    Operating Loss

     

    $

    (339,679

    )

     

    $

    (37,615

    )

     

    $

    (49,732

    )

    Acquisition related expenses, amortizations and adjustments(1)

     

     

    15,058

     

     

     

    14,198

     

     

     

    37,162

     

    Stock-based compensation expense

     

     

    3,722

     

     

     

    3,621

     

     

     

    3,698

     

    Restructuring expenses(2)

     

     

    17,110

     

     

     

    13,376

     

     

     

    2,437

     

    Integration expenses(3)

     

     

    514

     

     

     

    1,890

     

     

     

    849

     

    Deferred compensation adjustments(4)

     

     

    1,940

     

     

     

    1,324

     

     

     

    394

     

    Goodwill impairment(5)

     

     

    292,583

     

     

     

     

     

     

     

    Non-GAAP Operating Loss

     

    $

    (8,752

    )

     

    $

    (3,206

    )

     

    $

    (5,192

    )

     

    (1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations.

    (2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges of $8.8M incurred as a result of a strategic shift in certain product lines in connection with the restructuring program. The restructuring program commenced upon the closing of the business combination with Adtran Networks SE and is expected to be completed in late 2024.

    (3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a results of the business combination with Adtran Networks SE. Additionally, includes legal and advisory fees relating to a contemplated capital raise transactions as part of the integration. Includes fees incurred for the expansion of internal controls at Adtran Networks SE and the implementation of the DPTLA.

    (4) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

    (5) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments.

    Supplemental Information

    Reconciliation of Other Expense to Non-GAAP Other Expense

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

     

    March 31,
    2024

     

     

    December 31,
    2023

     

     

    March 31,
    2023

     

    Interest and dividend income

     

    $

    397

     

     

    $

    1,157

     

     

    $

    304

     

    Interest expense

     

     

    (4,598

    )

     

     

    (4,441

    )

     

     

    (3,287

    )

    Net investment gain

     

     

    2,253

     

     

     

    1,683

     

     

     

    1,252

     

    Other income (expense), net

     

     

    1,310

     

     

     

    (3,448

    )

     

     

    (303

    )

    Total Other Expense

     

    $

    (638

    )

     

    $

    (5,049

    )

     

    $

    (2,034

    )

    Deferred compensation adjustments (1)

     

     

    (2,439

    )

     

     

    (1,590

    )

     

     

    (1,250

    )

    Pension expense (2)

     

     

    7

     

     

     

    6

     

     

     

    7

     

    Non-GAAP Other Expense

     

    $

    (3,070

    )

     

    $

    (6,633

    )

     

    $

    (3,277

    )

     

    (1) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees.

    (2) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries

    Supplemental Information

    Reconciliation of Net Loss inclusive of Non-Controlling Interest to

    Non-GAAP Net Loss inclusive of Non-Controlling Interest

    (Unaudited)

    and

    Reconciliation of Net Income (Loss) attributable to Non-Controlling Interest to

    Non-GAAP Net Income attributable to Non-Controlling Interest

    (Unaudited)

    and

    Reconciliation of Net Loss attributable to ADTRAN Holdings, Inc. and

    Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted to

    Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc. and

    Non-GAAP Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted

    (Unaudited)

    (In thousands, except per share amounts)

     

     

     

    Three Months Ended

     

     

     

    March 31,
    2024

     

     

    December 31,
    2023

     

     

    March 31,
    2023

     

    Net Loss attributable to ADTRAN Holdings, Inc.

     

    $

    (324,550

    )

     

    $

    (109,945

    )

     

    $

    (40,083

    )

    Plus: Net Income (Loss) attributable to non-controlling interest (1)

     

     

    2,880

     

     

     

    2,919

     

     

     

    (370

    )

    Net Loss inclusive of non-controlling interest

     

    $

    (321,670

    )

     

    $

    (107,026

    )

     

    $

    (40,453

    )

    Acquisition related expenses, amortizations and adjustments

     

     

    15,058

     

     

     

    14,198

     

     

     

    37,162

     

    Stock-based compensation expense

     

     

    3,722

     

     

     

    3,621

     

     

     

    3,698

     

    Deferred compensation adjustments (2)

     

     

    (499

    )

     

     

    (267

    )

     

     

    (856

    )

    Pension adjustments (3)

     

     

    7

     

     

     

    6

     

     

     

    7

     

    Restructuring expenses

     

     

    17,110

     

     

     

    13,376

     

     

     

    2,437

     

    Integration expenses

     

     

    514

     

     

     

    1,890

     

     

     

    849

     

    Goodwill impairment

     

     

    292,583

     

     

     

     

     

     

     

    Tax effect of adjustments to net loss

     

     

    (5,614

    )

     

     

    (8,735

    )

     

     

    (12,307

    )

    Non-GAAP Net Loss inclusive of non-controlling interest

     

    $

    1,211

     

     

    $

    (82,937

    )

     

    $

    (9,463

    )

    Less: Non-GAAP Net Income attributable to non-controlling interest (1)

     

     

    2,880

     

     

     

    2,919

     

     

     

    1,159

     

    Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc.

     

    $

    (1,669

    )

     

    $

    (85,856

    )

     

    $

    (10,622

    )

     

     

     

     

     

     

     

     

     

     

    GAAP Net Income (Loss) attributable to non-controlling interest (1)

     

    $

    2,880

     

     

    $

    2,919

     

     

    $

    (370

    )

    Acquisition related expenses, amortizations and adjustments

     

     

     

     

     

     

     

     

    1,457

     

    Restructuring expenses

     

     

     

     

     

     

     

     

    29

     

    Integration expenses

     

     

     

     

     

     

     

     

    6

     

    Stock-based compensation expense

     

     

     

     

     

     

     

     

    37

     

    Non-GAAP Net Income attributable to non-controlling interest (1)

     

    $

    2,880

     

     

    $

    2,919

     

     

    $

    1,159

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding – basic

     

     

    78,814

     

     

     

    78,530

     

     

     

    78,358

     

    Weighted average shares outstanding – diluted

     

     

    78,814

     

     

     

    78,530

     

     

     

    78,358

     

     

     

     

     

     

     

     

     

     

     

    Loss per common share attributable to ADTRAN Holdings, Inc. – basic

     

    $

    (4.12

    )

     

    $

    (1.40

    )

     

    $

    (0.51

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

     

    $

    (4.12

    )

     

    $

    (1.40

    )

     

    $

    (0.51

    )

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Loss per common share attributable to ADTRAN – basic

     

    $

    (0.02

    )

     

    $

    (1.09

    )

     

    $

    (0.14

    )

    Non-GAAP Loss per common share attributable to ADTRAN – diluted

     

    $

    (0.02

    )

     

    $

    (1.09

    )

     

    $

    (0.14

    )

     

    (1) Represents the non-controlling interest portion of the Company's ownership of Adtran Networks SE pre-DPLTA and the annual recurring compensation earned by redeemable non-controlling interests and accrued by the Company post-DPLTA.

    (2) Includes non-cash change in fair value of equity investments held in deferred compensation plans offered to certain employees.

    (3) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.

    Supplemental Information

    Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow

    (Unaudited)

    (In thousands)

     

     

    Three Months Ended

     

     

    March 31,

     

    December 31,

     

    March 31,

     

     

    2024

     

    2023

     

    2023

    Net Cash provided by (used in) operating activities

     

    $

    36,598

     

    $

    (16,290)

     

    $

    (19,926)

    Purchases of property, plant and equipment

     

     

    (13,374)

     

     

    (9,447)

     

     

    (8,439)

    Free cash flow

     

    $

    23,224

     

    $

    (25,737)

     

    $

    (28,365)

     


    The ADTRAN Holdings Stock at the time of publication of the news with a fall of -0,63 % to 4,71USD on Nasdaq stock exchange (07. Mai 2024, 02:00 Uhr).

    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    ADTRAN Holdings, Inc. reports first quarter 2024 financial results ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) (“ADTRAN Holdings” or the “Company”) today announced its unaudited financial results for the first quarter of 2024. GAAP gross margin for the first quarter was 31.9%, compared to 34.8% in Q4 2023 and …

    Schreibe Deinen Kommentar

    Disclaimer