Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | 12,150 | 15,840 | 14,940 | 12,210 | 19,210 | 17,110 |
KCV | - | 7,5900 | 24,670 | 11,410 | 6,4500 | 17,060 | - |
KUV | - | 0,3900 | 0,7600 | 0,9600 | 0,7400 | 1,3100 | - |
Dividende | - | - | - | - | - | 150,00 | - |
Dividendenrendite | - | - | - | - | - | 1,6100 | - |
Marktkapitalisierung | 8,21 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 17,024 | -18,539 | 20,727 |
Kurs-Cashflow-Verhältnis | 43,65 | 9,5800 | 17,750 |
Kurs-Umsatz-Verhältnis | 11,378 | 5,2835 | 3,0032 |
Dividendenrendite in % | 1,5358 | 1,0438 | 1,5875 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 281,90 | 201,58 | 293,52 | 410,69 | 429,51 | 527,53 | 537,49 |
Cashflow | 54,949 Mrd. | 46,087 Mrd. | 26,931 Mrd. | 76,809 Mrd. | 116,163 Mrd. | 84,858 Mrd. | - |
Cashflow je Aktie | 384,68 | 322,65 | 188,54 | 537,75 | 813,29 | 594,08 | - |
Umsatz je Aktie | 6.405,08 | 6.305,07 | 6.132,22 | 6.372,60 | 7.067,41 | 7.723,42 | - |
Dividende je Aktie | - | - | - | - | - | 150,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 11,410 | 7,8800 | 10,050 | 12,400 | 11,860 | 12,510 |
Umsatzrendite | 4,4000 | 3,2000 | 4,7900 | 6,4400 | 6,0800 | 6,8300 |
Gesamtrendite | 4,2300 | 2,8900 | 3,9900 | 5,2500 | 5,1900 | 5,9300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 40,00 | 40,00 | 40,00 | 39,00 | 40,00 | 40,00 |
Arbeitsintensität | 60,00 | 60,00 | 60,00 | 61,00 | 60,00 | 60,00 |
Eigenkapitalquote | 37,05 | 36,68 | 39,64 | 42,33 | 43,76 | 47,40 |
Fremdkapitalquote | 58,85 | 59,27 | 56,15 | 53,12 | 51,58 | 47,96 |
Verschuldungsgrad | 158,84 | 161,60 | 141,66 | 125,48 | 117,87 | 101,19 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 21,000 | 24,000 | 19,000 |
Liquidität 2. Grades | - | - | 111,00 | 116,00 | 106,00 |
Liquidität 3. Grades | - | - | 163,00 | 160,00 | 150,00 |
Working Capital | 147,20 Mrd. | 172,53 Mrd. | 272,79 Mrd. | 295,01 Mrd. | 266,73 Mrd. |