checkAd

     325  0 Kommentare Evolv Technology Reports First Quarter Financial Results

    Evolv Technology (NASDAQ: EVLV), the leading security technology company pioneering AI-based screening to create safer experiences, today announced financial results for the quarter ended March 31, 2024.

    Results for the First Quarter of 2024

    Total revenue for the first quarter of 2024 was $21.7 million, an increase of 17% compared to $18.6 million for the first quarter of 2023. Annual Recurring Revenue (“ARR”)1 was $82.5 million at the end of first quarter of 2024, an increase of 96% compared to $42.0 million at the end of the first quarter of 2023. Net loss for the first quarter of 2024 was $(11.6) million, or $(0.08) per basic and diluted share, compared to $(28.6) million, or $(0.20) per basic and diluted share, in the first quarter of 2023. Adjusted earnings (loss)3 for the first quarter of 2024 was $(13.1) million, or $(0.09) per diluted share, compared to adjusted earnings (loss)3 of $(16.9) million, or $(0.12) per diluted share, for the first quarter of 2023. Adjusted EBITDA3 for the first quarter of 2024 was $(10.7) million compared to $(15.4) million in the first quarter of 2023. As of March 31, 2024, the Company had cash, cash equivalents, marketable securities, and restricted cash of $81.3 million and no debt.

    The following table summarizes the breakdown of recurring and non-recurring revenue4 for each period presented:

     

    Three Months Ended
    March 31,

     

     

    2024

     

     

    2023

     

    % Change

    Recurring revenue

    $

    19,381

     

    $

    9,075

     

    114

    %

    Non-recurring revenue

     

    2,287

     

     

    9,506

     

    (76

    )%

    Total revenue

    $

    21,668

     

    $

    18,581

     

    17

    %

    The following table summarizes operating cash flows for each period presented:

     

    Three Months Ended
    March 31,

     

     

    2024

     

     

     

    2023

     

    Net loss

    $

    (11,644

    )

     

    $

    (28,609

    )

    Non-cash expense

     

    1,653

     

     

     

    14,005

     

    Changes in operating assets and liabilities

     

    (6,092

    )

     

     

    11,170

     

    Net cash used in operating activities

    $

    (16,083

    )

     

    $

    (3,434

    )

    Company Comments on Outlook for 2024

    The Company today commented on its business outlook for 2024. The Company's outlook is based on the current indications for its business, which may change at any time.

    Estimate ($ in millions)

     

    Issued February 29, 2024

     

    Issued May 9, 2024

    Total Revenue

     

    ~$115

     

    ~$100

    ARR1 (ARR) at 12/31/24

     

    $108-$112

     

    ~$100

    Adjusted Gross Margin3

     

    ~60%

     

    Reaffirmed

    Adjusted EBITDA3

     

    Improve by 40%+

     

    Reaffirmed

    Company to Host Live Conference Call and Webcast

    The Company’s management team plans to host a live conference call and webcast at 4:30 p.m. Eastern Time today to discuss the financial results as well as management’s outlook for the business and other matters. The conference call may be accessed in the United States by dialing +1.877.692.8955 and using access code 825879. The conference call may be accessed outside of the United States by dialing +1.234.720.6979 and using the same access code. The conference call will be simultaneously webcast on the Company’s investor relations website, which can be accessed at http://ir.evolvtechnology.com. The press release with the financial results will be available on the Company’s website prior to the conference call. A replay of the conference call will be available for a period of 30 days by dialing +1.866.207.1041 or +1.402.970.0847 and using access code 2732005 or by accessing the webcast replay on the Company’s investor relations website at http://ir.evolvtechnology.com.

    About Evolv Technology

    Evolv Technology (NASDAQ: EVLV) is transforming human security to make a safer, faster, and better experience for the world’s most iconic venues and companies as well as schools, hospitals, and public spaces, using industry leading artificial intelligence (AI)-powered weapons detection and analytics. Its mission is to transform security to create a safer world to work, learn, and play. Evolv has digitally transformed the gateways in places where people gather by enabling seamless integration combined with powerful analytics and insights. Evolv’s advanced systems have scanned more than 1 billion people, second only to the Department of Homeland Security’s Transportation Security Administration (TSA) in the United States. Evolv has been awarded the U.S. Department of Homeland Security (DHS) SAFETY Act Designation as a Qualified Anti-Terrorism Technology (QATT) as well as the Security Industry Association (SIA) New Products and Solutions (NPS) Award in the Law Enforcement/Public Safety/Guarding Systems category. Evolv Technology, Evolv Express, Evolv Insights, Evolv Cortex AI, and Evolv Extend are registered trademarks of Evolv Technologies, Inc. in the United States and other jurisdictions. For more information, visit https://evolvtechnology.com.

    1 We define Annual Recurring Revenue, or ARR, as subscription revenue and the recurring service revenue related to purchase subscriptions for the final month of the quarter normalized to a one-year period. Our calculation of ARR is not adjusted for the impact of any known or projected future events (such as customer cancellations, upgrades or downgrades, or price increases or decreases) that may cause any such contract not to be renewed on its existing terms. In addition, the amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to new bookings, cancellations, upgrades, downgrades or other changes in pending renewals, as well as the effects of professional services revenue and acquisitions or divestitures. As a result, ARR should be viewed independently of, and not as a substitute for or forecast of, revenue and deferred revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.

    2 We define Remaining Performance Obligation, or RPO, as estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied or partially satisfied as of the end of the quarter.

    3 Non-GAAP Financial Measures In this press release, the Company’s adjusted gross profit (loss), adjusted gross margin, adjusted operating expenses, adjusted operating income (loss), adjusted EBITDA, adjusted earnings (loss), and adjusted earnings per diluted share are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of results of operations. Adjusted gross profit and adjusted gross margin exclude one-time expenses, stock-based compensation expense, and amortization of capitalized stock-based compensation which management believes provides a more meaningful representation of contribution margin. Adjusted operating expenses is defined as operating expenses less one-time items, stock-based compensation expense, amortization of capitalized stock-based compensation, and loss on impairment of lease equipment which management believes provides a more meaningful representation of on-going operating expense levels. Adjusted EBITDA is defined as net income (loss) plus depreciation and amortization, share-based compensation, interest expense (income), loss on extinguishment of debt, change in fair value of contingent earn-out liability, change in fair value of contingently issuable common stock liability, change in fair value of public warrant liability, and certain other one-time expenses. Adjusted earnings (loss) is defined as net income (loss) plus stock-based compensation, amortization of capitalized stock-based compensation, loss on extinguishment of debt, change in fair value of contingent earn-out liability, change in fair value of contingently issuable common stock liability, change in fair value of public warrant liability, loss on impairment of lease equipment, and certain other one-time expenses. Management presents non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses non-GAAP financial measures for planning purposes, including analysis of the Company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes non-GAAP financial measures provide additional insight for analysts and investors in evaluating the Company's financial and operating performance. However, non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. We intend to provide non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of non-GAAP financial measures will provide consistency in our financial reporting. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures included in this press release. The Company is unable to provide a reconciliation of Adjusted Gross Margin to GAAP Gross Margin and Adjusted EBITDA to Net Income (Loss), each measure's most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort, because items that impact these GAAP financial measures are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, predicting forward-looking share-based compensation, changes in the fair value of derivative liabilities, changes in the fair value of contingent earn out liabilities, changes in the fair value of contingently issuable common stock liabilities and changes in fair value of public warrant liabilities. Such information may have a significant, and potentially unpredictable, impact on the Company’s future financial results.

    4 Recurring revenue includes the recurring portion of revenue associated with pure subscription contracts and hardware purchase subscription contracts. Non-recurring revenue includes revenue that is one-time in nature, such as product revenue, shipping revenue, and revenue from installation, training, and professional services.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release and related presentation materials other than statements of historical facts, including without limitation statements regarding our ability to meet our 2024 guidance for revenue, ARR, adjusted gross margin, and adjusted EBITDA, our estimates for cash and cash equivalents for fiscal year 2024, our results of operations and financial position, business strategy, plans and prospects, our relationship with significant manufacturers and suppliers, our ability to obtain new customers and retain existing customers, existing and prospective products, research and development costs, the potential benefits of our transition to a pure subscription model, timing and likelihood of success, macroeconomic and market trends, the impact of government regulations that we are subject to, our expectations regarding any outcomes and impact of any legal proceedings, government investigation or enforcement action (such as the current investigations by the FTC and the SEC), and plans and objectives of management for future operations and results are forward-looking statements. Words such as “believe” “may,” “will,” “expect,” “should,” “could,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “project,” “plan,” “target,” “forecast”, “is/are likely to” or the negative of these terms or other similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions. The forward-looking statements in this press release and related presentation materials are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: relating to our history of losses and ability to reach profitability; our reliance on reseller partners to generate a growing portion of our revenue; expectations regarding the Company’s strategies and future financial performance, including its future business plans or objectives, prospective performance and opportunities and competitors, revenues, products and services, pricing, operating expenses, market trends, liquidity, cash flows and uses of cash, capital expenditures;; the Company’s reliance on third party contract manufacturing and distribution, and a global supply chain; the Company recognizes a substantial portion of its revenue ratably of the term of its agreements, and, as a result, downturns or upturns in sales may not be immediately reflected in its operating results; the rate of innovation required to maintain competitiveness in the markets in which the Company competes; the competitiveness of the market in which the Company competes; the failure of our products to detect threats could result in injury or loss of life, which could harm our brand, reputation, and results of operations; the loss of designation of our Evolv Express system as a Qualified Anti-Terrorism Technology under the Homeland Security SAFETY Act; risks related to our business model, which is predicated, in part, on building a customer base that will generate a recurring stream of revenues through the sale of our subscription contracts; the ability for the Company to obtain, maintain, protect and enforce the Company’s intellectual property rights and use of “open source” software; the concentration of the Company’s revenues on a single solution; the Company’s ability to timely design, produce and launch its solutions, the Company’s ability to invest in growth initiatives and pursue acquisition opportunities; the limited liquidity and trading of the Company’s securities; risks related to existing and changing tax laws; geopolitical risk and changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; operational risk; risks related to material weaknesses in our internal control over financial reporting and our remediation plans; risks related to increasing attention to and evolving expectations for, environmental, social, and governance initiatives; the impact of fluctuating general economic and market conditions and reductions in spending; the need for additional capital to support business growth, which might not be available on acceptable terms, if at all; and litigation and regulatory enforcement risks, including the diversion of management time and attention and the additional costs and demands on resources. These and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission ("SEC") on February 29, 2024, as any such factors may be updated from time to time in our other filings with the SEC, including the Quarterly Report on Form 10-Q for the quarter ended March 31, 2024. The forward-looking statements in this press release and related presentation materials are based upon information available to us as of the date hereof, and while we believe such information forms a reasonable basis for such statements, it may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

    You should review this press release and the documents that we reference in this press release and related presentation materials with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this press release and related presentation materials, whether as a result of any new information, future events or otherwise.

     

    EVOLV TECHNOLOGY

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

    (In thousands, except share and per share data)

    (Unaudited)

     

     

    Three Months Ended
    March 31,

     

     

    2024

     

     

     

    2023

     

    Revenue:

     

     

     

    Product revenue

    $

    603

     

     

    $

    8,754

     

    Subscription revenue

     

    14,503

     

     

     

    6,466

     

    Service revenue

     

    5,384

     

     

     

    2,786

     

    License fee and other revenue

     

    1,178

     

     

     

    575

     

    Total revenue

     

    21,668

     

     

     

    18,581

     

    Cost of revenue:

     

     

     

    Cost of product revenue

     

    2,777

     

     

     

    10,578

     

    Cost of subscription revenue

     

    5,779

     

     

     

    2,351

     

    Cost of service revenue

     

    1,211

     

     

     

    583

     

    Cost of license fee and other revenue

     

    129

     

     

     

    304

     

    Total cost of revenue

     

    9,896

     

     

     

    13,816

     

    Gross profit

     

    11,772

     

     

     

    4,765

     

    Operating expenses:

     

     

     

    Research and development

     

    6,205

     

     

     

    5,389

     

    Sales and marketing

     

    16,005

     

     

     

    12,804

     

    General and administrative

     

    11,840

     

     

     

    8,926

     

    Loss from impairment of property and equipment

     

     

     

     

    137

     

    Total operating expenses

     

    34,050

     

     

     

    27,256

     

    Loss from operations

     

    (22,278

    )

     

     

    (22,491

    )

    Other income (expense), net:

     

     

     

    Interest expense

     

     

     

     

    (654

    )

    Interest income

     

    1,085

     

     

     

    953

     

    Other income (expense), net

     

    (28

    )

     

     

    19

     

    Loss on extinguishment of debt

     

     

     

     

    (626

    )

    Change in fair value of contingent earn-out liability

     

    6,899

     

     

     

    (3,318

    )

    Change in fair value of contingently issuable common stock liability

     

    527

     

     

     

    (742

    )

    Change in fair value of public warrant liability

     

    2,151

     

     

     

    (1,750

    )

    Total other income (expense), net

     

    10,634

     

     

     

    (6,118

    )

    Net loss

    $

    (11,644

    )

     

    $

    (28,609

    )

     

     

     

     

    Weighted average common shares outstanding – basic and diluted

     

    153,076,719

     

     

     

    146,433,378

     

    Net loss per share - basic and diluted

    $

    (0.08

    )

     

    $

    (0.20

    )

     

     

     

     

    Net loss

    $

    (11,644

    )

     

    $

    (28,609

    )

    Other comprehensive income (loss)

     

     

     

    Cumulative translation adjustment

     

    3

     

     

     

    (16

    )

    Total other comprehensive income (loss)

     

    3

     

     

     

    (16

    )

    Total comprehensive loss

    $

    (11,641

    )

     

    $

    (28,625

    )

    EVOLV TECHNOLOGY

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands, except share and per share data)

    (Unaudited)

     

     

    March 31, 2024

     

    December 31, 2023

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    44,596

     

     

    $

    67,162

     

    Restricted cash

     

     

     

     

    275

     

    Marketable securities

     

    36,415

     

     

     

    51,289

     

    Accounts receivable, net

     

    22,030

     

     

     

    22,611

     

    Inventory

     

    11,007

     

     

     

    9,507

     

    Current portion of contract assets

     

    2,538

     

     

     

    3,707

     

    Current portion of commission asset

     

    4,516

     

     

     

    4,339

     

    Prepaid expenses and other current assets

     

    20,700

     

     

     

    16,954

     

    Total current assets

     

    141,802

     

     

     

    175,844

     

    Restricted cash, noncurrent

     

    275

     

     

     

     

    Contract assets, noncurrent

     

    307

     

     

     

    451

     

    Commission asset, noncurrent

     

    7,000

     

     

     

    7,107

     

    Property and equipment, net

     

    129,342

     

     

     

    112,921

     

    Operating lease right-of-use assets

     

    2,535

     

     

     

    1,195

     

    Other assets

     

    999

     

     

     

    1,202

     

    Total assets

    $

    282,260

     

     

    $

    298,720

     

     

     

     

     

    Liabilities and Stockholders’ Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    15,584

     

     

    $

    17,400

     

    Accrued expenses and other current liabilities

     

    13,712

     

     

     

    15,578

     

    Current portion of deferred revenue

     

    48,913

     

     

     

    47,677

     

    Current portion of operating lease liabilities

     

    1,713

     

     

     

    1,391

     

    Total current liabilities

     

    79,922

     

     

     

    82,046

     

    Deferred revenue, noncurrent

     

    22,808

     

     

     

    23,813

     

    Operating lease liabilities, noncurrent

     

    980

     

     

     

     

    Contingent earn-out liability

     

    22,220

     

     

     

    29,119

     

    Contingently issuable common stock liability

     

    6,003

     

     

     

    6,530

     

    Public warrant liability

     

    8,738

     

     

     

    10,889

     

    Total liabilities

     

    140,671

     

     

     

    152,397

     

     

     

     

     

    Stockholders’ equity:

     

     

     

    Preferred stock, $0.0001 par value; 100,000,000 authorized at March 31, 2024 and December 31, 2023; no shares issued and outstanding at March 31, 2024 and December 31, 2023

     

     

     

     

     

    Common stock, $0.0001 par value; 1,100,000,000 shares authorized at March 31, 2024 and December 31, 2023; 155,356,947 and 151,310,080 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively

     

    16

     

     

     

    15

     

    Additional paid-in capital

     

    451,731

     

     

     

    444,825

     

    Accumulated other comprehensive loss

     

    (50

    )

     

     

    (53

    )

    Accumulated deficit

     

    (310,108

    )

     

     

    (298,464

    )

    Stockholders’ equity

     

    141,589

     

     

     

    146,323

     

    Total liabilities and stockholders’ equity

    $

    282,260

     

     

    $

    298,720

     

    EVOLV TECHNOLOGY

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended
    March 31,

     

     

    2024

     

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

    Net loss

    $

    (11,644

    )

     

    $

    (28,609

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

    Depreciation and amortization

     

    3,474

     

     

     

    1,815

     

    Write-off of inventory and change in inventory reserve

     

    1,059

     

     

     

    214

     

    Loss from impairment of property and equipment

     

     

     

     

    137

     

    Stock-based compensation

     

    6,410

     

     

     

    5,043

     

    Non-cash interest expense

     

     

     

     

    22

     

    Accretion of discount on marketable securities, net of change in accrued interest

     

    200

     

     

     

     

    Non-cash lease expense

     

    354

     

     

     

    214

     

    Change in allowance for expected credit losses

     

    (267

    )

     

     

    124

     

    Loss on extinguishment of debt

     

     

     

     

    626

     

    Change in fair value of earn-out liability

     

    (6,899

    )

     

     

    3,318

     

    Change in fair value of contingently issuable common stock

     

    (527

    )

     

     

    742

     

    Change in fair value of public warrant liability

     

    (2,151

    )

     

     

    1,750

     

    Changes in operating assets and liabilities

     

     

     

    Accounts receivable

     

    848

     

     

     

    8,640

     

    Inventory

     

    (2,091

    )

     

     

    1,418

     

    Commission assets

     

    (70

    )

     

     

    (644

    )

    Contract assets

     

    1,313

     

     

     

    258

     

    Other assets

     

    203

     

     

     

    (130

    )

    Prepaid expenses and other current assets

     

    (3,746

    )

     

     

    (25

    )

    Accounts payable

     

    (760

    )

     

     

    (2,213

    )

    Deferred revenue

     

    231

     

     

     

    8,757

     

    Accrued expenses and other current liabilities

     

    (1,628

    )

     

     

    (4,637

    )

    Operating lease liability

     

    (392

    )

     

     

    (254

    )

    Net cash used in operating activities

     

    (16,083

    )

     

     

    (3,434

    )

    Cash flows from investing activities:

     

     

     

    Development of internal-use software

     

    (1,797

    )

     

     

    (733

    )

    Purchases of property and equipment

     

    (19,665

    )

     

     

    (13,365

    )

    Proceeds from sale of property and equipment

     

     

     

     

    60

     

    Purchases of marketable securities

     

    (14,567

    )

     

     

     

    Proceeds from maturities of marketable securities

     

    29,241

     

     

     

     

    Net cash used in investing activities

     

    (6,788

    )

     

     

    (14,038

    )

    Cash flows from financing activities:

     

     

     

    Proceeds from exercise of stock options

     

    302

     

     

     

    33

     

    Proceeds from long-term debt

     

     

     

     

    1,876

     

    Repayment of principal on long-term debt

     

     

     

     

    (31,876

    )

    Payment of debt issuance costs and prepayment penalty

     

     

     

     

    (332

    )

    Net cash provided by (used in) financing activities

     

    302

     

     

     

    (30,299

    )

    Effect of exchange rate changes on cash and cash equivalents

     

    3

     

     

     

    (16

    )

    Net decrease in cash, cash equivalents and restricted cash

     

    (22,566

    )

     

     

    (47,787

    )

    Cash, cash equivalents and restricted cash

     

     

     

    Cash, cash equivalents and restricted cash at beginning of period

     

    67,437

     

     

     

    230,058

     

    Cash, cash equivalents and restricted cash at end of period

    $

    44,871

     

     

    $

    182,271

     

    EVOLV TECHNOLOGY

    SUMMARY OF KEY OPERATING STATISTICS

    (Unaudited)

     

     

    Three Months Ended or as of,

    ($ in thousands)

     

    March 31,
    2023

     

    June 30,
    2023

     

    September 30,
    2023

     

    December 31,
    2023

     

    March 31,
    2024

    New customers

     

     

    61

     

     

    74

     

     

    70

     

     

    75

     

     

    53

    Annual recurring revenue

     

    $

    42,021

     

    $

    54,339

     

    $

    65,774

     

    $

    74,989

     

    $

    82,511

    Recurring revenue

     

    $

    9,075

     

    $

    11,689

     

    $

    14,377

     

    $

    17,350

     

    $

    19,381

    Remaining performance obligation

     

    $

    161,813

     

    $

    198,296

     

    $

    221,126

     

    $

    240,513

     

    $

    254,070

    Net additions

     

     

    520

     

     

    599

     

     

    628

     

     

    491

     

     

    377

    Ending deployed units

     

     

    2,787

     

     

    3,386

     

     

    4,014

     

     

    4,505

     

     

    4,882

    EVOLV TECHNOLOGY

    RECONCILIATION OF GAAP OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended,

     

     

    March 31,
    2023

     

    June 30,
    2023

     

    September 30,
    2023

     

    December 31,
    2023

     

    March 31,
    2024

    Operating expenses, GAAP

     

    $

    27,256

     

     

    $

    31,039

     

     

    $

    31,629

     

     

    $

    32,167

     

     

    $

    34,050

     

    Stock-based compensation

     

     

    (4,898

    )

     

     

    (6,505

    )

     

     

    (5,454

    )

     

     

    (6,711

    )

     

     

    (6,272

    )

    Loss on impairment of lease equipment

     

     

    (137

    )

     

     

    (157

    )

     

     

    (28

    )

     

     

     

     

     

     

    Other one-time expenses

     

     

    (53

    )

     

     

    (683

    )

     

     

    (945

    )

     

     

    (535

    )

     

     

    (476

    )

    Adjusted operating expenses

     

    $

    22,168

     

     

    $

    23,694

     

     

    $

    25,202

     

     

    $

    24,921

     

     

    $

    27,302

     

    EVOLV TECHNOLOGY

    RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT, GAAP GROSS MARGIN TO ADJUSTED
    GROSS MARGIN AND GAAP OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME (LOSS)

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended
    March 31,

     

     

    2024

     

     

     

    2023

     

    Revenue

    $

    21,668

     

     

    $

    18,581

     

    Cost of revenue

     

    9,896

     

     

     

    13,816

     

    Gross profit, GAAP

     

    11,772

     

     

     

    4,765

     

    Stock-based compensation

     

    138

     

     

     

    145

     

    Amortization of capitalized stock-based compensation

     

    14

     

     

     

    10

     

    Other one-time expenses

     

    1,204

     

     

     

     

    Adjusted gross profit

    $

    13,128

     

     

    $

    4,920

     

     

     

     

     

    Gross margin %

     

    54.3

    %

     

     

    25.6

    %

    Adjusted gross margin %

     

    60.6

    %

     

     

    26.5

    %

     

    Three Months Ended
    March 31,

     

     

    2024

     

     

     

    2023

     

    Operating loss, GAAP

    $

    (22,278

    )

     

    $

    (22,491

    )

    Stock-based compensation

     

    6,410

     

     

     

    5,043

     

    Amortization of capitalized stock-based compensation

     

    14

     

     

     

    10

     

    Loss on impairment of lease equipment

     

     

     

     

    137

     

    Other one-time expenses

     

    1,680

     

     

     

    53

     

    Adjusted operating loss

    $

    (14,174

    )

     

    $

    (17,248

    )

    EVOLV TECHNOLOGY

    RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended
    March 31,

     

     

    2024

     

     

     

    2023

     

    Net loss

    $

    (11,644

    )

     

    $

    (28,609

    )

    Depreciation & amortization

     

    3,474

     

     

     

    1,815

     

    Stock-based compensation

     

    6,410

     

     

     

    5,043

     

    Interest expense (income)

     

    (1,085

    )

     

     

    (299

    )

    Loss on extinguishment of debt

     

     

     

     

    626

     

    Change in fair value of contingent earn-out liability

     

    (6,899

    )

     

     

    3,318

     

    Change in fair value of contingently issuable common stock liability

     

    (527

    )

     

     

    742

     

    Change in fair value of public warrant liability

     

    (2,151

    )

     

     

    1,750

     

    Loss on impairment of lease equipment

     

     

     

     

    137

     

    Other one-time expenses

     

    1,680

     

     

     

    53

     

    Adjusted EBITDA

    $

    (10,742

    )

     

    $

    (15,424

    )

    EVOLV TECHNOLOGY

    RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EARNINGS (LOSS)

    (In thousands, except share and per share data)

    (Unaudited)

     

     

    Three Months Ended
    March 31,

     

     

    2024

     

     

     

    2023

     

    Net loss

    $

    (11,644

    )

     

    $

    (28,609

    )

    Stock-based compensation

     

    6,410

     

     

     

    5,043

     

    Amortization of capitalized stock-based compensation

     

    14

     

     

     

    10

     

    Loss on extinguishment of debt

     

     

     

     

    626

     

    Change in fair value of contingent earn-out liability

     

    (6,899

    )

     

     

    3,318

     

    Change in fair value of contingently issuable common stock liability

     

    (527

    )

     

     

    742

     

    Change in fair value of public warrant liability

     

    (2,151

    )

     

     

    1,750

     

    Loss on impairment of lease equipment

     

     

     

     

    137

     

    Other one-time expenses

     

    1,680

     

     

     

    53

     

    Adjusted loss

    $

    (13,117

    )

     

    $

    (16,930

    )

     

     

     

     

    Weighted average common shares outstanding – diluted

     

    153,076,719

     

     

     

    146,433,378

     

     

     

     

     

    Adjusted loss per share – diluted

    $

    (0.09

    )

     

    $

    (0.12

    )

     


    The Evolv Technologies Holdings Registered (A) Stock at the time of publication of the news with a fall of -0,65 % to 3,835USD on Nasdaq stock exchange (09. Mai 2024, 21:59 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Evolv Technology Reports First Quarter Financial Results Evolv Technology (NASDAQ: EVLV), the leading security technology company pioneering AI-based screening to create safer experiences, today announced financial results for the quarter ended March 31, 2024. Results for the First Quarter of 2024 Total …

    Schreibe Deinen Kommentar

    Disclaimer