checkAd

     181  0 Kommentare Myers Industries Announces First Quarter 2024 Results

    Myers Industries Inc. (NYSE: MYE), a leading manufacturer of a wide range of polymer and metal products and distributor for the tire, wheel and under-vehicle service industry, today announced results for the first quarter ended March 31, 2024.

    First Quarter 2024 Financial Highlights

    • Net sales of $207.1 million compared with $215.7 million in the prior-year period
    • GAAP gross margin of 31.0%, down 190 basis points versus the prior-year period
    • Adjusted gross margin of 32.7%, down 30 basis points versus the prior-year period
    • GAAP net income per diluted share of $0.09 compared with $0.35 in the prior-year period
    • Adjusted earnings per diluted share of $0.21 compared with $0.38 in the prior-year period
    • Cash flow provided by operations was $20.3 million and free cash flow was $14.6 million

    President and CEO Mike McGaugh commented, “At our inaugural Investor Day, seven weeks ago, we presented a clear five-year roadmap for Myers Industries, outlining the Company’s direction and the compelling opportunity for our stakeholders. We also addressed that some end markets were still facing near-term trough or trough-like conditions. This proved to be the case with our first quarter results, which saw weak demand in our Automotive Aftermarket and Vehicle (RV and Marine) end markets. Demand in our Consumer and Food & Beverage end markets remains stable; however, first-quarter sales were impacted by a shift in orders from the first quarter to later quarters in 2024.”

    McGaugh continued, “During our Investor Day, we spoke of the Strategic Lens that would guide how we approached our portfolio. The Grow part of Myers includes differentiated businesses with higher barriers to entry and stronger profit margins. An example is our recent acquisition of Signature Systems, which delivered a record quarter of results, driven by investments in Infrastructure. The Maximize Value part of Myers has businesses that are less differentiated with lower barriers to entry and smaller profit margins. In this part of the Company, we are focusing on increasing efficiencies and reducing costs.

    “As I’ve consistently referenced, we will use our Self-Help playbook, including our Operational and Commercial Excellence tools, to help us weather the current demand challenges in our more cyclical end markets. To that end, we are in the process of identifying decisive actions to further reduce costs and improve performance, targeting $7 million to $9 million in annualized cost improvements. These actions will be in addition to the previously communicated $8 million in synergies projected as part of the Signature Systems acquisition. Along with the Signature Systems synergies, the targeted savings, once identified, would result in a $15 million to $17 million improvement in total reduced annualized costs versus our current run rate.”

    McGaugh concluded, “We continue to be excited about the shareholder value creation opportunities for our Company. We believe the Signature acquisition will continue to serve as a positive pivot point in the transformation of Myers. We also continue to have a cautious outlook for the near term due to demand weakness in the cyclical Vehicle and Consumer end markets. On balance, our strategy, as rolled out during Investor Day, explains how we will invest in and grow our differentiated business and how we will use cost reduction and efficiency to drive improvement in our less differentiated businesses.”

    First Quarter 2024 Financial Summary

     

     

    Quarter Ended March 31,

    (Dollars in thousands, except per share data)

     

    2024

     

    2023

     

    % Inc
    (Dec)

    Net sales

     

    $207,102

     

    $215,739

     

    (4.0)%

    Gross profit

     

    $64,269

     

    $71,065

     

    (9.6)%

    Gross margin

     

    31.0%

     

    32.9%

     

     

    Operating income

     

    $10,879

     

    $18,957

     

    (42.6)%

    Net income

     

    $3,503

     

    $12,976

     

    (73.0)%

    Net income per diluted share

     

    $0.09

     

    $0.35

     

    (74.3)%

     

     

     

     

     

     

     

    Adjusted operating income

     

    $16,643

     

    $20,302

     

    (18.0)%

    Adjusted net income

     

    $7,923

     

    $13,992

     

    (43.4)%

    Adjusted earnings per diluted share

     

    $0.21

     

    $0.38

     

    (44.7)%

    Adjusted EBITDA

     

    $25,140

     

    $25,920

     

    (3.0)%

    Lesen Sie auch

    Net sales were $207.1 million, a decrease of $8.6 million or 4.0% compared with $215.7 million for the first quarter of 2023. The decrease was the result of lower volumes in both the Material Handling and Distribution segments, as well as unfavorable mix and pricing, partially offset by $19.3 million of incremental sales from the acquisition of Signature Systems, which closed February 8, 2024.

    Gross profit decreased $6.8 million, or 9.6% to $64.3 million, primarily due to lower volume/mix, pricing and the impact of acquisition-related inventory step-up amortization, partially offset by lower material costs and contributions from the acquisition of Signature. Gross margin declined 190 basis points to 31.0% compared with 32.9% for the first quarter of 2023. On an adjusted basis, gross margin declined 30 basis points to 32.7% from 33.0%. Selling, general and administrative expenses increased $1.4 million, or 2.6% to $53.5 million, primarily due to the addition of Signature, including $3.2 million higher acquisition and integration costs and $1.7 million of intangible asset amortization. SG&A as a percentage of sales increased to 25.8%, compared with 24.1% in the same period last year. Net income per diluted share, inclusive of higher interest expense, was $0.09, compared with $0.35 for the first quarter of 2023. Adjusted earnings per diluted share were $0.21, compared with $0.38 for the first quarter of 2023. Adjusted EBITDA was $25.1 million, compared with $25.9 million in the first quarter of 2023.

    First Quarter 2024 Segment Results

    (Dollar amounts in the segment tables below are reported in millions)

    Material Handling

     

    Net Sales

     

    Op Income

     

    Op Income Margin

     

    Adj EBITDA

     

    Adj EBITDA Margin

    Q1 2024 Results

    $152.2

     

    $22.3

     

    14.6%

     

    $32.5

     

    21.4%

    Q1 2023 Results

    $152.6

     

    $25.4

     

    16.6%

     

    $30.4

     

    19.9%

    $ Increase (decrease) vs prior year

    ($0.3)

     

    ($3.1)

     

     

     

    $2.2

     

     

    % Increase (decrease) vs prior year

    (0.2)%

     

    (12.2)%

     

    -200bps

     

    7.1%

     

    +150bps

    Items in this table may not recalculate due to rounding

    Net sales for the Material Handling segment were $152.2 million, a decrease of $0.3 million or 0.2% compared with $152.6 million for the first quarter of 2023. Net sales decreased in the Food & Beverage, Vehicle, Consumer and Industrial end markets, offset by the acquisition of Signature Systems.

    Operating income decreased 12.2% to $22.3 million, including $3.1 million of acquisition-related inventory step-up amortization, compared with $25.4 million in the first quarter of 2023. Operating income margin decreased to 14.6% compared with 16.6% for the first quarter of 2023. Adjusted EBITDA increased 7.1% to $32.5 million, compared with $30.4 million in the first quarter of 2023. SG&A expenses decreased year-over-year, primarily due to lower expenses for other professional services and lower incentive compensation and salaries, partially offset by the addition of Signature, including $1.7 million of intangible asset amortization. Adjusted EBITDA margin improved by 150 basis points, primarily attributed to the Signature acquisition, but partially dampened by a decrease in sales volume and pricing in the legacy business.

    Distribution

     

    Net Sales

     

    Op Income

     

    Op Income Margin

     

    Adj EBITDA

     

    Adj EBITDA Margin

    Q1 2024 Results

    $54.9

     

    $0.6

     

    1.1%

     

    $1.4

     

    2.5%

    Q1 2023 Results

    $63.2

     

    $2.2

     

    3.5%

     

    $3.4

     

    5.4%

    $ Increase (decrease) vs prior year

    ($8.3)

     

    ($1.6)

     

     

     

    ($2.0)

     

     

    % Increase (decrease) vs prior year

    (13.1)%

     

    (73.0)%

     

    -240bps

     

    (59.4)%

     

    -290bps

    Items in this table may not recalculate due to rounding

    Net sales for the Distribution segment were $54.9 million, a decrease of $8.3 million or 13.1% compared with $63.2 million for the first quarter of 2023. Net sales volume and revenue were negatively impacted by demand weakness in the Automotive Aftermarket.

    Operating income decreased $1.6 million to $0.6 million, compared with $2.2 million for the first quarter of 2023. Adjusted EBITDA decreased 59.4% to $1.4 million, compared with $3.4 million in the first quarter of 2023. The decrease in operating income and adjusted EBITDA was primarily due to lower volume and an unfavorable sales mix. The decrease in SG&A expenses was primarily the result of lower incentive compensation and salaries. The Distribution segment's operating income margin was 1.1%, compared with 3.5% for the first quarter of 2023. The Distribution segment’s adjusted EBITDA margin was 2.5%, compared with 5.4% for the first quarter of 2023. The Distribution segment continues to implement pricing actions to counter cost inflation and improve margin.

    Balance Sheet & Cash Flow

    As of March 31, 2024, the Company’s cash on hand totaled $32.7 million. Total debt as of March 31, 2024, was $409.7 million. For the first quarter of 2024, cash flow provided by operations was $20.3 million and free cash flow was $14.6 million, compared with cash flow provided by operations of $25.8 million and free cash flow of $16.7 million for the first quarter of 2023. The decrease in cash flow was driven primarily by lower income, partly offset by a net improvement in working capital. Capital expenditures for the first quarter of 2024 were $5.7 million, compared with $9.1 million for the first quarter of 2023.

    2024 Outlook

    Based on current exchange rates, market outlook and business forecast, the Company had previously provided the following outlook for fiscal 2024:

    • Net sales growth of 15% to 20%
    • Net income per diluted share in the range of $1.05 to $1.22
    • Adjusted earnings per diluted share in the range of $1.30 to $1.45
    • Capital expenditures in the range of $35 million to $40 million
    • Effective tax rate to approximate 25%

    Incorporating the first quarter results, the Company forecasts that the outlook for net sales growth, net income per diluted share and adjusted earnings per diluted share will likely be at the low end of the previously communicated ranges. Myers will continue to monitor market conditions and provide updates throughout the year

    Conference Call Details

    The Company will host an earnings conference call and webcast for investors and analysts on Tuesday, May 7, 2024, at 8:30 a.m. ET. The call is anticipated to last less than one hour and may be accessed using the following online participation registration link: https://www.netroadshow.com/events/login?show=557864a8&confId=6380 .... Upon registering, each participant will be provided with call details and a registrant ID. Reminders will also be sent to registered participants via email. Alternatively, the conference call will be available via a live webcast. To access the live webcast or a replay, visit the Company's website www.myersindustries.com and click on the Investor Relations tab. An archived replay of the call will also be available on the site shortly after the event. To listen to the telephone replay, callers should dial: (U.S. Local) 1-929-458-6194 or (U.S. Toll-Free) 1-866-813-9403 Access Code: 762753.

    Use of Non-GAAP Financial Measures

    The Company uses certain non-GAAP measures in this release. Adjusted operating income (loss), adjusted operating income margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA margin, adjusted net income, adjusted earnings per diluted share (adjusted EPS), and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in the United States. Myers Industries believes that such information provides an additional measurement and consistent historical comparison of the Company’s performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.

    About Myers Industries

    Myers Industries Inc., based in Akron, Ohio, is a manufacturer of sustainable plastic and metal products for industrial, agricultural, automotive, commercial, and consumer markets. The Company is also the largest distributor of tools, equipment and supplies for the tire, wheel, and under-vehicle service industry in the United States. Visit www.myersindustries.com to learn more.

    Caution on Forward-Looking Statements

    Statements in this release include contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including information regarding the Company’s financial outlook, future plans, objectives, business prospects and anticipated financial performance. Forward-looking statements can be identified by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” “intend,” “plan,” or variations of these words, or similar expressions. These forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, these statements inherently involve a wide range of inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. The Company’s actual actions, results, and financial condition may differ materially from what is expressed or implied by the forward-looking statements.

    Specific factors that could cause such a difference on our business, financial position, results of operations and/or liquidity include, without limitation, raw material availability, increases in raw material costs, or other production costs; risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; changes in the markets for the Company’s business segments; changes in trends and demands in the markets in which the Company competes; operational problems at our manufacturing facilities or unexpected failures at those facilities; future economic and financial conditions in the United States and around the world; inability of the Company to meet future capital requirements; claims, litigation and regulatory actions against the Company; changes in laws and regulations affecting the Company; unforeseen events, including natural disasters, unusual or severe weather events and patterns, public health crises, geopolitical crises, and other catastrophic events; and other risks and uncertainties detailed from time to time in the Company’s filings with the SEC, including without limitation, the risk factors disclosed in Item 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Given these factors, as well as other variables that may affect our operating results, readers should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, nor use historical trends to anticipate results or trends in future periods. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. The Company expressly disclaims any obligation or intention to provide updates to the forward-looking statements and the estimates and assumptions associated with them.

    M-INV

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

    (Dollars in thousands, except share and per share data)

     

     

     

    Quarter Ended

     

     

     

    March 31, 2024

     

     

    March 31, 2023

     

    Net sales

     

    $

    207,102

     

     

    $

    215,739

     

    Cost of sales

     

     

    142,833

     

     

     

    144,674

     

    Gross profit

     

     

    64,269

     

     

     

    71,065

     

    Selling, general and administrative expenses

     

     

    53,457

     

     

     

    52,081

     

    (Gain) loss on disposal of fixed assets

     

     

    (67

    )

     

     

    27

     

    Operating income (loss)

     

     

    10,879

     

     

     

    18,957

     

    Interest expense, net

     

     

    6,079

     

     

     

    1,646

     

    Income (loss) before income taxes

     

     

    4,800

     

     

     

    17,311

     

    Income tax expense (benefit)

     

     

    1,297

     

     

     

    4,335

     

    Net income (loss)

     

    $

    3,503

     

     

    $

    12,976

     

    Net income (loss) per common share:

     

     

     

     

     

     

    Basic

     

    $

    0.09

     

     

    $

    0.35

     

    Diluted

     

    $

    0.09

     

     

    $

    0.35

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

    Basic

     

     

    36,908,169

     

     

     

    36,564,775

     

    Diluted

     

     

    37,123,019

     

     

     

    36,815,956

     

     

     

     

     

     

     

     

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

    (Dollars in thousands)

     

     

     

    March 31, 2024

     

     

    December 31, 2023

     

    Assets

     

     

     

     

     

     

    Current Assets

     

     

     

     

     

     

    Cash

     

    $

    32,730

     

     

    $

    30,290

     

    Trade accounts receivable, net

     

     

    130,431

     

     

     

    113,907

     

    Other accounts receivable, net

     

     

    8,818

     

     

     

    14,726

     

    Inventories, net

     

     

    105,035

     

     

     

    90,844

     

    Other current assets

     

     

    6,683

     

     

     

    6,854

     

    Total Current Assets

     

     

    283,697

     

     

     

    256,621

     

    Property, plant, & equipment, net

     

     

    135,155

     

     

     

    107,933

     

    Right of use asset - operating leases

     

     

    34,560

     

     

     

    27,989

     

    Goodwill and intangible assets, net

     

     

    479,063

     

     

     

    140,521

     

    Deferred income taxes

     

     

    209

     

     

     

    209

     

    Other assets

     

     

    14,452

     

     

     

    8,358

     

    Total Assets

     

    $

    947,136

     

     

    $

    541,631

     

    Liabilities & Shareholders' Equity

     

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

     

    Accounts payable

     

    $

    81,494

     

     

    $

    79,050

     

    Accrued expenses

     

     

    53,813

     

     

     

    53,523

     

    Operating lease liability - short-term

     

     

    6,708

     

     

     

    5,943

     

    Finance lease liability - short-term

     

     

    604

     

     

     

    593

     

    Long-term debt - current portion

     

     

    19,581

     

     

     

    25,998

     

    Total Current Liabilities

     

     

    162,200

     

     

     

    165,107

     

    Long-term debt

     

     

    381,045

     

     

     

    31,989

     

    Operating lease liability - long-term

     

     

    27,195

     

     

     

    22,352

     

    Finance lease liability - long-term

     

     

    8,461

     

     

     

    8,615

     

    Other liabilities

     

     

    13,476

     

     

     

    12,108

     

    Deferred income taxes

     

     

    63,108

     

     

     

    8,660

     

    Total Shareholders' Equity

     

     

    291,651

     

     

     

    292,800

     

    Total Liabilities & Shareholders' Equity

     

    $

    947,136

     

     

    $

    541,631

     

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Quarter Ended March 31,

     

     

     

    2024

     

     

    2023

     

    Cash Flows From Operating Activities

     

     

     

     

     

     

    Net income

     

    $

    3,503

     

     

    $

    12,976

     

    Adjustments to reconcile net income to net cash provided by (used for) operating activities

     

     

     

     

     

     

    Depreciation and amortization

     

     

    8,497

     

     

     

    5,618

     

    Amortization of deferred financing costs

     

     

    231

     

     

     

    78

     

    Amortization of acquisition-related inventory step-up

     

     

    3,115

     

     

     

     

    Non-cash stock-based compensation expense

     

     

    682

     

     

     

    1,904

     

    (Gain) loss on disposal of fixed assets

     

     

    (67

    )

     

     

    27

     

    Other

     

     

    (6

    )

     

     

    (827

    )

    Cash flows provided by (used for) working capital

     

     

     

     

     

     

    Accounts receivable - trade and other, net

     

     

    7,964

     

     

     

    3,181

     

    Inventories

     

     

    186

     

     

     

    (8,778

    )

    Prepaid expenses and other current assets

     

     

    885

     

     

     

    1,220

     

    Accounts payable and accrued expenses

     

     

    (4,720

    )

     

     

    10,387

     

    Net cash provided by (used for) operating activities

     

     

    20,270

     

     

     

    25,786

     

    Cash Flows From Investing Activities

     

     

     

     

     

     

    Capital expenditures

     

     

    (5,707

    )

     

     

    (9,091

    )

    Acquisition of business, net of cash acquired

     

     

    (348,890

    )

     

     

    (160

    )

    Proceeds from sale of property, plant, and equipment

     

     

    75

     

     

     

    33

     

    Net cash provided by (used for) investing activities

     

     

    (354,522

    )

     

     

    (9,218

    )

    Cash Flows From Financing Activities

     

     

     

     

     

     

    Net borrowings (repayments) from revolving credit facility

     

     

    (11,000

    )

     

     

    (5,200

    )

    Proceeds from Term Loan A

     

     

    400,000

     

     

     

     

    Repayments of senior unsecured notes

     

     

    (38,000

    )

     

     

     

    Payments on finance lease

     

     

    (143

    )

     

     

    (129

    )

    Cash dividends paid

     

     

    (5,345

    )

     

     

    (5,274

    )

    Proceeds from issuance of common stock

     

     

    2,408

     

     

     

    1,132

     

    Shares withheld for employee taxes on equity awards

     

     

    (1,874

    )

     

     

    (1,999

    )

    Deferred financing fees

     

     

    (9,172

    )

     

     

     

    Net cash provided by (used for) financing activities

     

     

    336,874

     

     

     

    (11,470

    )

    Foreign exchange rate effect on cash

     

     

    (182

    )

     

     

    4

     

    Net increase (decrease) in cash

     

     

    2,440

     

     

     

    5,102

     

    Beginning Cash

     

     

    30,290

     

     

     

    23,139

     

    Ending Cash

     

    $

    32,730

     

     

    $

    28,241

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Quarter Ended March 31, 2024

     

     

     

    Material Handling

     

     

    Distribution

     

     

    Segment Total

     

     

    Corporate & Other

     

     

    Total

     

    Net sales

     

    $

    152,225

     

     

    $

    54,894

     

     

    $

    207,119

     

     

    $

    (17

    )

     

    $

    207,102

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3,503

     

    Net income margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    64,269

     

    Add: Restructuring expenses and other adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    241

     

    Add: Acquisition-related inventory step-up

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3,115

     

    Adjusted gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    67,625

     

    Gross margin as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    32.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

    22,256

     

     

     

    605

     

     

     

    22,861

     

     

     

    (11,982

    )

     

     

    10,879

     

    Operating income margin

     

     

    14.6

    %

     

     

    1.1

    %

     

     

    11.0

    %

     

    n/a

     

     

     

    5.3

    %

    Add: Restructuring expenses and other adjustments

     

     

    241

     

     

     

     

     

     

    241

     

     

     

     

     

     

    241

     

    Add: Acquisition and integration costs

     

     

    98

     

     

     

     

     

     

    98

     

     

     

    3,312

     

     

     

    3,410

     

    Add: Acquisition-related inventory step-up

     

     

    3,115

     

     

     

     

     

     

    3,115

     

     

     

     

     

     

    3,115

     

    Less: Insurance recovery of legal fees

     

     

    (702

    )

     

     

     

     

     

    (702

    )

     

     

     

     

     

    (702

    )

    Less: Environmental reserves, net(2)

     

     

     

     

     

     

     

     

     

     

     

    (300

    )

     

     

    (300

    )

    Adjusted operating income (loss)(1)

     

     

    25,008

     

     

     

    605

     

     

     

    25,613

     

     

     

    (8,970

    )

     

     

    16,643

     

    Adjusted operating income margin

     

     

    16.4

    %

     

     

    1.1

    %

     

     

    12.4

    %

     

    n/a

     

     

     

    8.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add: Depreciation and amortization

     

     

    7,525

     

     

     

    773

     

     

     

    8,298

     

     

     

    199

     

     

     

    8,497

     

    Adjusted EBITDA

     

    $

    32,533

     

     

    $

    1,378

     

     

    $

    33,911

     

     

    $

    (8,771

    )

     

    $

    25,140

     

    Adjusted EBITDA margin

     

     

    21.4

    %

     

     

    2.5

    %

     

     

    16.4

    %

     

    n/a

     

     

     

    12.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Includes gross profit adjustments of $3,356 and SG&A adjustments of $2,408

     

    (2) Includes environmental charges of $0 net of probable insurance recoveries of $300

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter Ended March 31, 2023

     

     

     

    Material Handling

     

     

    Distribution

     

     

    Segment Total

     

     

    Corporate & Other

     

     

    Total

     

    Net sales

     

    $

    152,562

     

     

    $

    63,185

     

     

    $

    215,747

     

     

    $

    (8

    )

     

    $

    215,739

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12,976

     

    Net income margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    6.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    71,065

     

    Add: Restructuring expenses and other adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    102

     

    Adjusted gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    71,167

     

    Gross margin as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    33.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

    25,351

     

     

     

    2,237

     

     

     

    27,588

     

     

     

    (8,631

    )

     

     

    18,957

     

    Operating income margin

     

     

    16.6

    %

     

     

    3.5

    %

     

     

    12.8

    %

     

    n/a

     

     

     

    8.8

    %

    Add: Restructuring expenses and other adjustments

     

     

    421

     

     

     

    179

     

     

     

    600

     

     

     

    10

     

     

     

    610

     

    Add: Acquisition and integration costs

     

     

     

     

     

    109

     

     

     

    109

     

     

     

    126

     

     

     

    235

     

    Less: Environmental reserves, net(2)

     

     

     

     

     

     

     

     

     

     

     

    500

     

     

     

    500

     

    Adjusted operating income (loss)(1)

     

     

    25,772

     

     

     

    2,525

     

     

     

    28,297

     

     

     

    (7,995

    )

     

     

    20,302

     

    Adjusted operating income margin

     

     

    16.9

    %

     

     

    4.0

    %

     

     

    13.1

    %

     

    n/a

     

     

     

    9.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add: Depreciation and amortization

     

     

    4,599

     

     

     

    873

     

     

     

    5,472

     

     

     

    146

     

     

     

    5,618

     

    Adjusted EBITDA

     

    $

    30,371

     

     

    $

    3,398

     

     

    $

    33,769

     

     

    $

    (7,849

    )

     

    $

    25,920

     

    Adjusted EBITDA margin

     

     

    19.9

    %

     

     

    5.4

    %

     

     

    15.7

    %

     

    n/a

     

     

     

    12.0

    %

     

     

    (1) Includes gross profit adjustments of $102 and SG&A adjustments of $1,243

     

    (2) Includes environmental charges of $1,600 net of probable insurance recoveries of $1,100

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    ADJUSTED OPERATING INCOME, ADJUSTED EBITDA AND FREE CASH FLOW (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Quarter Ended March 31,

     

     

     

    2024

     

     

    2023

     

    Adjusted operating income (loss) reconciliation:

     

     

     

     

     

     

    Operating income (loss)

     

    $

    10,879

     

     

    $

    18,957

     

    Restructuring expenses and other adjustments

     

     

    241

     

     

     

    610

     

    Acquisition and integration costs

     

     

    3,410

     

     

     

    235

     

    Acquisition-related inventory step-up

     

     

    3,115

     

     

     

     

    Insurance recovery of legal fees

     

     

    (702

    )

     

     

     

    Environmental reserves, net

     

     

    (300

    )

     

     

    500

     

    Adjusted operating income (loss)

     

    $

    16,643

     

     

    $

    20,302

     

     

     

     

     

     

     

     

    Adjusted EBITDA reconciliation:

     

     

     

     

     

     

    Net income (loss)

     

    $

    3,503

     

     

    $

    12,976

     

    Income tax expense (benefit)

     

     

    1,297

     

     

     

    4,335

     

    Interest expense, net

     

     

    6,079

     

     

     

    1,646

     

    Operating income (loss)

     

     

    10,879

     

     

     

    18,957

     

    Depreciation and amortization

     

     

    8,497

     

     

     

    5,618

     

    Restructuring expenses and other adjustments

     

     

    241

     

     

     

    610

     

    Acquisition and integration costs

     

     

    3,410

     

     

     

    235

     

    Acquisition-related inventory step-up

     

     

    3,115

     

     

     

     

    Insurance recovery of legal fees

     

     

    (702

    )

     

     

     

    Environmental reserves, net

     

     

    (300

    )

     

     

    500

     

    Adjusted EBITDA

     

    $

    25,140

     

     

    $

    25,920

     

     

     

     

     

     

     

     

    Free cash flow reconciliation:

     

     

     

     

     

     

    Net cash provided by (used for) operating activities

     

    $

    20,270

     

     

    $

    25,786

     

    Capital expenditures

     

     

    (5,707

    )

     

     

    (9,091

    )

    Free cash flow

     

    $

    14,563

     

     

    $

    16,695

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER DILUTED SHARE (UNAUDITED)

    (Dollars in thousands, except per share data)

     

     

     

    Quarter Ended March 31,

     

     

     

    2024

     

     

    2023

     

    Adjusted net income (loss) reconciliation:

     

     

     

     

     

     

    Net income (loss)

     

    $

    3,503

     

     

    $

    12,976

     

    Income tax expense (benefit)

     

     

    1,297

     

     

     

    4,335

     

    Income (loss) before income taxes

     

     

    4,800

     

     

     

    17,311

     

    Restructuring expenses and other adjustments

     

     

    241

     

     

     

    610

     

    Acquisition and integration costs

     

     

    3,410

     

     

     

    235

     

    Acquisition-related inventory step-up

     

     

    3,115

     

     

     

     

    Insurance recovery of legal fees

     

     

    (702

    )

     

     

     

    Environmental reserves, net

     

     

    (300

    )

     

     

    500

     

    Adjusted income (loss) before income taxes

     

     

    10,564

     

     

     

    18,656

     

    Income tax expense, as adjusted (1)

     

     

    (2,641

    )

     

     

    (4,664

    )

    Adjusted net income (loss)

     

    $

    7,923

     

     

    $

    13,992

     

     

     

     

     

     

     

     

    Adjusted earnings per diluted share reconciliation:

     

     

     

     

     

     

    Net income (loss) per common diluted share

     

    $

    0.09

     

     

    $

    0.35

     

    Restructuring expenses and other adjustments

     

     

    0.01

     

     

     

    0.02

     

    Acquisition and integration costs

     

     

    0.09

     

     

     

    0.01

     

    Acquisition-related inventory step-up

     

     

    0.08

     

     

     

     

    Insurance recovery of legal fees

     

     

    (0.02

    )

     

     

     

    Environmental reserves, net

     

     

    (0.01

    )

     

     

    0.01

     

    Adjusted effective income tax rate impact

     

     

    (0.03

    )

     

     

    (0.01

    )

    Adjusted earnings per diluted share(2)

     

    $

    0.21

     

     

    $

    0.38

     

     

     

     

     

     

     

     

    Items in this table may not recalculate due to rounding

     

    (1) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2024 is 25% and in 2023 is 25%.

    (2) Adjusted earnings per diluted share is calculated using the weighted average common shares outstanding for the respective period.

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    GUIDANCE FOR FULL YEAR ADJUSTED EARNINGS PER DILUTED SHARE

    (UNAUDITED)

     

     

    Full Year 2024 Guidance

     

     

    Low

     

     

    High

     

    GAAP diluted net income per common share

    $

    1.05

     

     

    $

    1.22

     

    Add: Net restructuring expenses and other adjustments

     

    0.10

     

     

     

    0.07

     

    Add: Acquisition and integration costs (3)

     

    0.24

     

     

     

    0.24

     

    Less: Insurance recovery of legal fees

     

    (0.02

    )

     

     

    (0.02

    )

    Less: Environmental reserves, net

     

    (0.01

    )

     

     

    (0.01

    )

    Less: Adjusted effective income tax rate impact (1)

     

    (0.06

    )

     

     

    (0.05

    )

    Adjusted earnings per diluted share (2)

    $

    1.30

     

     

    $

    1.45

     

     

     

     

     

     

     

    (1) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2024 is 25%.

     

    (2) Adjusted earnings per diluted share is calculated using the weighted average common shares outstanding.

     

    (3) Includes acquisition-related inventory step-up costs

     

     


    The Myers Industries Stock at the time of publication of the news with a fall of -2,35 % to 20,80EUR on Lang & Schwarz stock exchange (07. Mai 2024, 13:10 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Myers Industries Announces First Quarter 2024 Results Myers Industries Inc. (NYSE: MYE), a leading manufacturer of a wide range of polymer and metal products and distributor for the tire, wheel and under-vehicle service industry, today announced results for the first quarter ended March 31, 2024. First …

    Artikel zu den Werten

    Schreibe Deinen Kommentar

    Disclaimer