checkAd

     101  0 Kommentare HarborOne Bancorp, Inc. Announces 2023 Fourth Quarter Results

    HarborOne Bancorp, Inc. (the “Company” or “HarborOne”) (NASDAQ: HONE), the holding company for HarborOne Bank (the “Bank”), announced net income of $16.1 million, or $0.37 per diluted share, for the year ended December 31, 2023, a decrease of $29.5 million, or 64.7%, compared to net income of $45.6 million, or $0.97 per diluted share, for the year ended December 31, 2022. For the fourth quarter of 2023, the Company reported a net loss of $7.1 million, or $0.17 per diluted share, compared to net income of $8.4 million, or $0.20 per diluted share, for the preceding quarter and net income of $9.6 million, or $0.21 per diluted share, for the same period last year.

    The results for the quarter and year ended December 31, 2023 were significantly impacted by the full impairment of goodwill at Harbor One Mortgage, LLC (“HarborOne Mortgage”) in the amount of $10.8 million. Throughout 2023 HarborOne Mortgage, and the mortgage banking industry in general, faced significant headwinds. The combination of the average residential mortgage rate reaching twenty-year highs during 2023 and a housing market with low inventory and higher prices, generated the lowest annual residential mortgage loan origination volume in two decades. As a result of these conditions, the impairment analysis of goodwill completed in the fourth quarter resulted in a determination that the goodwill at HarborOne Mortgage was fully impaired.

    Excluding the HarborOne Mortgage goodwill impairment charge of $10.8 million, included in noninterest expense, net income and diluted earnings per share for the quarter and year ended December 31, 2023 were $3.7 million, or $0.09(1) per diluted share and $26.9 million, or $0.62(1) per diluted share, respectively. Goodwill impairment is a non-cash charge that has no impact on our liquidity, or regulatory capital ratios.

    Selected Financial Highlights:

    • Deposit growth, excluding brokered deposits, of $172.7 million, or 4.4%, year over year.
    • Strong asset quality; nonperforming loans as a percentage of total loans were 0.37% compared to 0.39% last quarter
    • Excluding the goodwill impairment, reduced noninterest expense 8.2% year over year.
    • Loan growth of $200.6 million, or 4.4%, year over year.
    • Continued share repurchase program, repurchasing 570,527 shares at an average cost of $10.15 per share, totaling $5.8 million.
    • Redeemed $35 million subordinated debt with an 8.45% interest rate.

    “I am very proud of the progress our team is making in building our relationship bank model,” said Joseph F. Casey, President and CEO. “We have customer deposit growth of over 4% in 2023, as well as growth in deposit market share in about 80% of our markets. This growth will position us well for the future.”

    Net Interest Income
    The Company’s net interest and dividend income was $29.7 million for the quarter ended December 31, 2023, compared to $31.1 million for the quarter ended September 30, 2023, and $39.2 million for the quarter ended December 31, 2022. The tax equivalent interest rate spread and net interest margin were 1.56% and 2.23%, respectively, for the quarter ended December 31, 2023, compared to 1.70% and 2.34%, respectively, for the quarter ended September 30, 2023, and 2.88% and 3.23%, respectively, for the quarter ended December 31, 2022.

    On December 1, 2023, the Company elected to redeem its subordinated notes in the amount of $35 million. This early redemption resulted in interest expense of $620,000 for the remaining unamortized issuance costs during the quarter. Issuance cost amortization recorded in the quarter ended September 30, 2023 was $32,000. For the quarter ended December 31, 2023, the tax equivalent interest rate spread and net interest margin excluding the additional amortization were 1.62% and 2.27%, respectively.

    On a linked-quarter basis, the decreases in net interest and dividend income, tax equivalent interest rate spread, and net interest margin primarily reflect a higher cost of funding, partially offset by increased loan balances and yields, with liability repricing outpacing assets. While the yield on interest-earning assets increased 7 basis points from the preceding quarter, the cost of interest-bearing liabilities increased 21 basis points, in a competitive deposit pricing market.

    The $9.5 million decrease in net interest and dividend income from the prior year quarter reflects an increase of $22.0 million, or 172.6%, in total interest expense, partially offset by an increase of $12.5 million, or 24.0%, in total interest and dividend income. The changes reflect rate and volume changes in both interest-bearing assets and liabilities. The cost of interest-bearing liabilities increased 186 basis points, while the average balance increased $597.7 million, and the yield on interest-earning assets increased 54 basis points, while the average balance increased $496.8 million.

    The quarter and year-to-date results reflect the continuing impact of the successive federal funds rate increases that occurred from March 2022 to July 2023 totaling 525 basis points. The current market expectations for 2024 suggest falling rates throughout the year, although pressure may remain on deposit pricing in competitive markets as financial institutions continue to prioritize customer deposit funding.

    Noninterest Income
    Total noninterest income decreased $2.7 million, or 23.2%, to $8.9 million for the quarter ended December 31, 2023, from $11.6 million for the quarter ended September 30, 2023. The decrease was primarily driven by a decrease in the mortgage servicing rights (“MSR”) valuation for the three months ended December 31, 2023 of $3.1 million, compared to an increase of $770,000 for the three months ended September 30, 2023. The MSR valuation was negatively impacted by key benchmark rates used in the valuation model, which decreased from the prior quarter. The impact on the MSR of principal payments on the underlying mortgages was $487,000 and $645,000 for the quarters ended, December 31, 2023 and September 30, 2023, respectively.

    Persistent low inventory of for-sale residential real estate and elevated mortgage interest rates continued to impact the results of HarborOne Mortgage with gain on loan sales of $2.2 million from mortgage loan closings of $124.2 million for the quarter ended December 31, 2023, compared to $2.7 million in gain on loan sales from mortgage loan closings of $157.6 million in the preceding quarter.

    Total noninterest income for the quarter and year ended December 31, 2023 included a $305,000 gain on sale of a former bank branch, and $582,000 recognized on a revenue enhancing Bank-owned life insurance (“BOLI”) surrender and exchange strategy. The BOLI income was offset by a $464,000 corresponding tax impact included in the provision for income taxes and a modified endowment contract charge included in noninterest expense.

    Total noninterest income decreased $996,000, or 10.1%, compared to the quarter ended December 31, 2022, primarily due to a $1.1 million, or 53.7%, decrease in mortgage banking income. The prior year quarter reflected a $2.1 million decrease in the fair value of the MSR.

    Noninterest Expense
    Total noninterest expense increased $11.3 million, or 35.6% to $43.2 million for the quarter ended December 31, 2023, from $31.9 million for the quarter ended September 30, 2023. Excluding the one-time $10.8 million goodwill impairment charge, noninterest expenses for the quarter ended December 31, 2023 were $32.4 million. The linked-quarter increase, excluding the goodwill impairment charge, was $582,000. Loan expense for the quarter ended December 31, 2023 includes a $629,000 reversal of repurchase reserve at HarborOne Mortgage based on updated assumptions used to determine the estimate.

    Total noninterest expense increased $8.6 million, or 24.7% compared to the prior year quarter of $34.6 million. Excluding the goodwill impairment charge, noninterest expenses decreased $2.2 million from the prior year quarter. Full-time equivalent employees decreased 80 for the year ended December 31, 2023, as HarborOne Mortgage and the Bank proactively enacted cost saving measures, including reductions in force. The reduction in force resulted in a decrease in compensation and benefits expense of $905,000, primarily reflecting decreased salary, mortgage origination commission and incentive accruals, and an occupancy and equipment expense decrease of $265,000. These decreases were partially offset by a $409,000 increase in deposit insurance expense.

    Asset Quality and Allowance for Credit Losses
    Total nonperforming assets were $17.6 million at December 31, 2023, compared to $18.8 million at September 30, 2023 and $14.8 million at December 31, 2022. Nonperforming assets as a percentage of total assets were 0.31% at December 31, 2023, 0.33% at September 30, 2023, and 0.28% at December 31, 2022.

    The Company recorded a provision for loan credit losses of $970,000 and $6.7 million for the quarter and year ended December 31, 2023. The provision for loan credit losses for the quarter and year ended December 31, 2022 was $2.1 million and $5.7 million, respectively, and the Company recorded a provision for loan credit losses of $474,000 for the quarter ended September 30, 2023. Net charge-offs totaled $1.3 million, or 0.11%, and $4.0 million, or 0.08%, of average loans outstanding on an annualized basis, for the quarter and year ended December 31, 2023, respectively. Net charge-offs totaled $2.1 million, or 0.19%, of average loans outstanding on an annualized basis, for the quarter ended December 31, 2022 and net recoveries totaled $18,000 for the quarter ended September 30, 2023. Loan credit loss provisioning for the fourth quarter and the years ended December 31, 2023 and 2022, primarily reflect replenishment of the allowance for credit losses (“ACL”) on loans due to charge-offs and loan growth.

    The ACL on loans was $48.0 million, or 1.01% of total loans, at December 31, 2023, compared to $48.3 million, or 1.02% of total loans, at September 30, 2023 and $45.2 million, or 0.99% of total loans, at December 31, 2022. The ACL on unfunded commitments, included in other liabilities on the unaudited Consolidated Balance Sheets, amounted to $3.9 million at December 31, 2023, compared to $4.2 million at September 30, 2023 and $4.9 million at December 31, 2022.

    Management continues to closely monitor the loan portfolio for signs of deterioration in light of speculation that commercial real estate values may deteriorate as the market adjusts to higher vacancies and interest rates. The commercial real estate portfolio is centered in New England, with approximately 75% of the portfolio secured by property located in Massachusetts and Rhode Island. Approximately 60% of the commercial real estate loans are fixed-rate loans with, in the opinion of management, limited near-term maturity risk.

    Management also continues to monitor certain sectors within the commercial real estate segment that may be particularly susceptible to increased credit risk as a result of trends that were precipitated by the COVID-19 pandemic and may be exacerbated by current economic conditions. This includes business-oriented hotels, non-anchored retail space, and metro office space. As of December 31, 2023, business-oriented hotels loans included 14 loans with a total outstanding balance of $122.7 million, non-anchored retail space loans included 28 loans with a total outstanding balance of $44.8 million, and metro office space loans included two loans with a total outstanding balance of $10.8 million. During the fourth quarter of 2023, a charge-off of $1.3 million was recorded on one of the metro office space loans based on a purchase and sale agreement that is expected to close in the second quarter of 2024. As of December 31, 2023, this loan has a carrying value of $5.7 million, was rated doubtful and on nonaccrual. There is also one business-oriented hotel credit with a carrying value of $1.7 million that was rated substandard and on nonaccrual. The other loans in these groups were performing in accordance with their terms.

    Balance Sheet
    Total assets were $5.67 billion and $5.36 billion as of December 31, 2023 and 2022, respectively, and $5.66 billion at September 30, 2023. The linked-quarter increase and year-over-year increase primarily reflect increases in total loans and cash and cash equivalents.

    Available-for-sale securities were $290.2 million and $301.1 million at December 31, 2023 and 2022, respectively and $271.1 million at September 30, 2023. The unrealized loss on securities available for sale was $62.0 million and $68.3 million as of December 31, 2023 and 2022, respectively, as compared to $81.3 million of unrealized losses as of September 30, 2023. Securities held to maturity were flat at $19.8 million, or 0.4% of total assets, during 2023.

    Loans increased $27.5 million, or 0.6%, to $4.75 billion at December 31, 2023, from $4.72 billion at September 30, 2023. The increase in loans for the three months ended December 31, 2023 was primarily due to increases in commercial construction loans of $17.2 million, commercial and industrial loans of $15.9 million, and residential mortgage loans of $2.8 million, partially offset by decreases in commercial real estate loans of $6.2 million and consumer loans of $2.2 million.

    Total deposits were $4.39 billion at December 31, 2023 and $4.41 billion at September 30, 2023. Compared to the prior quarter, non-certificate accounts decreased $76.4 million and term certificate accounts increased $4.2 million, as competitive rate specials attracted term certificate deposits during the quarter. Brokered deposits increased $49.7 million. As of December 31, 2023, FDIC-insured deposits were approximately 68% of total deposits, including Bank subsidiary deposits. Including Depositors Insurance Fund (“DIF”) excess insurance coverage that remains available until February 24, 2024, insured deposits are approximately 84% of total deposits, including Bank subsidiary deposits. Although the Bank exited the DIF as of February 24, 2023, insurance remains in place for funds on deposit as of that date for one year, or until maturity for term certificates.

    FHLB borrowings increased $93.0 million to $568.5 million at December 31, 2023 from $475.5 million at September 30, 2023. As of December 31, 2023, the Bank had $1.18 billion in available borrowing capacity across multiple relationships. Additionally, on December 1, 2023, the Company redeemed its $35.0 million in subordinated debt.

    Total stockholders’ equity was $583.8 million at December 31, 2023, compared to $584.6 million at September 30, 2023 and $617.0 million at December 31, 2022. Stockholders’ equity decreased 0.1% when compared to the prior quarter, as net loss and share repurchases were partially offset by a decrease in unrealized loss on available-for-sale securities. As of December 31, 2023, the Company’s sixth share repurchase program, commenced in the third quarter of 2023, is ongoing with 1,223,050 shares repurchased, at an average price of $10.05, including $0.10 per share of excise tax, since commencement. The tangible-common-equity-to-tangible-assets ratio(2) was 9.33% at December 31, 2023, 9.17% at September 30, 2023, and 10.31% at December 31, 2022. At December 31, 2023, the Company and the Bank had strong capital positions, exceeding all regulatory capital requirements, and are considered well-capitalized.

    (1) This non-GAAP ratio is net loss less goodwill impairment to weighted average shares outstanding on a diluted basis.
    (2) This non-GAAP ratio is total stockholders equity less goodwill and intangible assets to total assets less goodwill and intangible assets.

    About HarborOne Bancorp, Inc.
    HarborOne Bancorp, Inc. is the holding company for HarborOne Bank, a Massachusetts-chartered trust company. HarborOne Bank serves the financial needs of consumers, businesses, and municipalities throughout Eastern Massachusetts and Rhode Island through a network of 30 full-service banking centers located in Massachusetts and Rhode Island, and commercial lending offices in Boston, Massachusetts and Providence, Rhode Island. HarborOne Bank also provides a range of educational resources through “HarborOne U,” with free digital content, webinars, and recordings for small business and personal financial education. HarborOne Mortgage, LLC, a subsidiary of HarborOne Bank, provides mortgage lending services throughout New England and other states.

    Forward Looking Statements
    Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission (“SEC”), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, changes in general business and economic conditions (including inflation and concerns about inflation) on a national basis and in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in interest rates; changes in customer behavior; ongoing turbulence in the capital and debt markets and the impact of such conditions on the Company’s business activities; increases in loan default and charge-off rates; decreases in the value of securities in the Company’s investment portfolio; fluctuations in real estate values; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior or adverse economic developments; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; competitive pressures from other financial institutions; acquisitions may not produce results at levels or within time frames originally anticipated; cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest, and pandemics; changes in regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the Annual Report on Form 10‑K and Quarterly Reports on Form 10‑Q as filed with the SEC, which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, HarborOne’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.

    Use of Non-GAAP Measures
    In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. The Company’s management believes that the supplemental non-GAAP information, which consists of income statement results excluding the goodwill impairment charge, total noninterest expense excluding the goodwill impairment charge, diluted earnings per share excluding the impairment charge, Return on average assets (ROAA), excluding the goodwill impairment charge, Return on average equity (ROAE), excluding goodwill impairment charge, the efficiency ratio, efficiency ratio excluding the goodwill impairment charge, tangible common equity to tangible assets ratio and tangible book value per share, is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

    HarborOne Bancorp, Inc.

    Consolidated Balance Sheet Trend

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

    (in thousands)

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

    $

    38,876

     

    $

    38,573

     

    $

    43,525

     

    $

    38,989

     

    $

    39,712

    Short-term investments

     

     

    188,474

     

     

    208,211

     

     

    209,326

     

     

    210,765

     

     

    58,305

    Total cash and cash equivalents

     

     

    227,350

     

     

    246,784

     

     

    252,851

     

     

    249,754

     

     

    98,017

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Securities available for sale, at fair value

     

     

    290,151

     

     

    271,078

     

     

    292,012

     

     

    303,059

     

     

    301,149

    Securities held to maturity, at amortized cost

     

     

    19,796

     

     

    19,795

     

     

    19,839

     

     

    19,838

     

     

    19,949

    Federal Home Loan Bank stock, at cost

     

     

    27,098

     

     

    23,378

     

     

    27,123

     

     

    23,589

     

     

    20,071

    Asset held for sale

     

     

    348

     

     

    966

     

     

    966

     

     

     

     

    Loans held for sale, at fair value

     

     

    19,686

     

     

    17,796

     

     

    20,949

     

     

    13,956

     

     

    18,544

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial real estate

     

     

    2,343,675

     

     

    2,349,886

     

     

    2,286,688

     

     

    2,286,727

     

     

    2,250,344

    Commercial construction

     

     

    208,443

     

     

    191,224

     

     

    228,902

     

     

    212,689

     

     

    199,311

    Commercial and industrial

     

     

    466,443

     

     

    450,547

     

     

    453,422

     

     

    423,036

     

     

    424,275

    Total commercial loans

     

     

    3,018,561

     

     

    2,991,657

     

     

    2,969,012

     

     

    2,922,452

     

     

    2,873,930

    Residential real estate

     

     

    1,709,714

     

     

    1,706,950

     

     

    1,701,766

     

     

    1,667,934

     

     

    1,634,319

    Consumer

     

     

    22,036

     

     

    24,247

     

     

    27,425

     

     

    32,246

     

     

    41,421

    Loans

     

     

    4,750,311

     

     

    4,722,854

     

     

    4,698,203

     

     

    4,622,632

     

     

    4,549,670

    Less: Allowance for credit losses on loans

     

     

    (47,972)

     

     

    (48,312)

     

     

    (47,821)

     

     

    (46,994)

     

     

    (45,236)

    Net loans

     

     

    4,702,339

     

     

    4,674,542

     

     

    4,650,382

     

     

    4,575,638

     

     

    4,504,434

    Mortgage servicing rights, at fair value

     

     

    46,111

     

     

    49,201

     

     

    48,176

     

     

    47,080

     

     

    48,138

    Goodwill

     

     

    59,042

     

     

    69,802

     

     

    69,802

     

     

    69,802

     

     

    69,802

    Other intangible assets

     

     

    1,515

     

     

    1,704

     

     

    1,893

     

     

    2,082

     

     

    2,272

    Other assets

     

     

    274,460

     

     

    289,341

     

     

    275,261

     

     

    268,060

     

     

    277,169

    Total assets

     

    $

    5,667,896

     

    $

    5,664,387

     

    $

    5,659,254

     

    $

    5,572,858

     

    $

    5,359,545

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand deposit accounts

     

    $

    659,973

     

    $

    708,847

     

    $

    717,572

     

    $

    726,548

     

    $

    762,576

    NOW accounts

     

     

    305,825

     

     

    289,141

     

     

    286,956

     

     

    287,376

     

     

    297,692

    Regular savings and club accounts

     

     

    1,265,315

     

     

    1,324,635

     

     

    1,390,906

     

     

    1,455,318

     

     

    1,468,172

    Money market deposit accounts

     

     

    966,201

     

     

    951,128

     

     

    834,120

     

     

    796,008

     

     

    861,704

    Term certificate accounts

     

     

    863,457

     

     

    859,266

     

     

    742,931

     

     

    653,553

     

     

    497,975

    Brokered deposits

     

     

    326,638

     

     

    276,941

     

     

    315,003

     

     

    322,927

     

     

    301,380

    Total deposits

     

     

    4,387,409

     

     

    4,409,958

     

     

    4,287,488

     

     

    4,241,730

     

     

    4,189,499

    FHLB borrowings

     

     

    568,462

     

     

    475,470

     

     

    604,568

     

     

    590,665

     

     

    400,675

    Subordinated debt

     

     

     

     

    34,380

     

     

    34,348

     

     

    34,317

     

     

    34,285

    Other liabilities and accrued expenses

     

     

    128,266

     

     

    159,945

     

     

    137,318

     

     

    106,352

     

     

    118,110

    Total liabilities

     

     

    5,084,137

     

     

    5,079,753

     

     

    5,063,722

     

     

    4,973,064

     

     

    4,742,569

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock

     

     

    598

     

     

    597

     

     

    597

     

     

    597

     

     

    596

    Additional paid-in capital

     

     

    486,502

     

     

    485,144

     

     

    484,544

     

     

    483,831

     

     

    483,031

    Unearned compensation - ESOP

     

     

    (25,785)

     

     

    (26,245)

     

     

    (26,704)

     

     

    (27,164)

     

     

    (27,623)

    Retained earnings

     

     

    359,656

     

     

    369,930

     

     

    364,709

     

     

    360,454

     

     

    356,438

    Treasury stock

     

     

    (193,590)

     

     

    (187,803)

     

     

    (181,324)

     

     

    (175,514)

     

     

    (148,384)

    Accumulated other comprehensive loss

     

     

    (43,622)

     

     

    (56,989)

     

     

    (46,290)

     

     

    (42,410)

     

     

    (47,082)

    Total stockholders' equity

     

     

    583,759

     

     

    584,634

     

     

    595,532

     

     

    599,794

     

     

    616,976

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    5,667,896

     

    $

    5,664,387

     

    $

    5,659,254

     

    $

    5,572,858

     

    $

    5,359,545

    HarborOne Bancorp, Inc.

    Consolidated Statements of Net Income - Trend

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarters Ended

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

    (in thousands, except share data)

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and dividend income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and fees on loans

     

    $

    59,499

     

    $

    58,124

     

    $

    55,504

     

    $

    52,771

     

    $

    49,177

    Interest on loans held for sale

     

     

    369

     

     

    370

     

     

    326

     

     

    286

     

     

    334

    Interest on securities

     

     

    2,001

     

     

    2,003

     

     

    2,035

     

     

    2,079

     

     

    2,045

    Other interest and dividend income

     

     

    2,516

     

     

    2,667

     

     

    2,935

     

     

    803

     

     

    359

    Total interest and dividend income

     

     

    64,385

     

     

    63,164

     

     

    60,800

     

     

    55,939

     

     

    51,915

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest on deposits

     

     

    27,310

     

     

    25,039

     

     

    20,062

     

     

    15,913

     

     

    8,499

    Interest on FHLB and FRB borrowings

     

     

    6,260

     

     

    6,439

     

     

    8,114

     

     

    5,105

     

     

    3,703

    Interest on subordinated debentures

     

     

    1,122

     

     

    606

     

     

    524

     

     

    523

     

     

    524

    Total interest expense

     

     

    34,692

     

     

    32,084

     

     

    28,700

     

     

    21,541

     

     

    12,726

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

     

    29,693

     

     

    31,080

     

     

    32,100

     

     

    34,398

     

     

    39,189

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provision (benefit) for credit losses

     

     

    644

     

     

    (113)

     

     

    3,283

     

     

    1,866

     

     

    2,108

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income, after provision for credit losses

     

     

    29,049

     

     

    31,193

     

     

    28,817

     

     

    32,532

     

     

    37,081

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage banking income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of mortgage loans

     

     

    2,176

     

     

    2,704

     

     

    3,300

     

     

    2,224

     

     

    2,301

    Changes in mortgage servicing rights fair value

     

     

    (3,553)

     

     

    125

     

     

    436

     

     

    (1,692)

     

     

    (2,631)

    Other

     

     

    2,301

     

     

    2,270

     

     

    2,312

     

     

    2,216

     

     

    2,325

    Total mortgage banking income

     

     

    924

     

     

    5,099

     

     

    6,048

     

     

    2,748

     

     

    1,995

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit account fees

     

     

    5,178

     

     

    5,133

     

     

    5,012

     

     

    4,733

     

     

    5,031

    Income on retirement plan annuities

     

     

    147

     

     

    146

     

     

    128

     

     

    119

     

     

    118

    Bank-owned life insurance income

     

     

    1,207

     

     

    531

     

     

    511

     

     

    500

     

     

    501

    Other income

     

     

    1,448

     

     

    689

     

     

    963

     

     

    590

     

     

    2,255

    Total noninterest income

     

     

    8,904

     

     

    11,598

     

     

    12,662

     

     

    8,690

     

     

    9,900

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

     

    19,199

     

     

    18,699

     

     

    18,220

     

     

    17,799

     

     

    20,104

    Occupancy and equipment

     

     

    4,670

     

     

    4,430

     

     

    4,633

     

     

    5,040

     

     

    4,935

    Data processing

     

     

    2,474

     

     

    2,548

     

     

    2,403

     

     

    2,346

     

     

    2,359

    Loan (income) expense

     

     

    (317)

     

     

    385

     

     

    417

     

     

    313

     

     

    169

    Marketing

     

     

    811

     

     

    794

     

     

    925

     

     

    1,181

     

     

    862

    Professional fees

     

     

    1,690

     

     

    1,374

     

     

    1,114

     

     

    1,501

     

     

    1,446

    Deposit insurance

     

     

    795

     

     

    1,004

     

     

    1,176

     

     

    510

     

     

    385

    Goodwill impairment

     

     

    10,760

     

     

     

     

     

     

     

     

    Other expenses

     

     

    3,132

     

     

    2,638

     

     

    2,837

     

     

    2,819

     

     

    4,384

    Total noninterest expenses

     

     

    43,214

     

     

    31,872

     

     

    31,725

     

     

    31,509

     

     

    34,644

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Loss) income before income taxes

     

     

    (5,261)

     

     

    10,919

     

     

    9,754

     

     

    9,713

     

     

    12,337

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax provision

     

     

    1,850

     

     

    2,507

     

     

    2,275

     

     

    2,416

     

     

    2,760

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net (loss) income

     

    $

    (7,111)

     

    $

    8,412

     

    $

    7,479

     

    $

    7,297

     

    $

    9,577

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Losses) earnings per common share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    (0.17)

     

    $

    0.20

     

    $

    0.17

     

    $

    0.16

     

    $

    0.21

    Diluted

     

    $

    (0.17)

     

    $

    0.20

     

    $

    0.17

     

    $

    0.16

     

    $

    0.21

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    42,111,872

     

     

    42,876,893

     

     

    43,063,507

     

     

    44,857,224

     

     

    45,321,491

    Diluted

     

     

    42,299,858

     

     

    42,983,477

     

     

    43,133,455

     

     

    45,284,240

     

     

    45,861,658

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    HarborOne Bancorp, Inc.

    Consolidated Statements of Net Income - Trend

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Years Ended December 31,

     

     

     

     

     

    (dollars in thousands, except share data)

     

    2023

     

    2022

     

    $ Change

     

    % Change

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and dividend income:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and fees on loans

     

    $

    225,898

     

    $

    162,340

     

    $

    63,558

     

    39.2

    %

    Interest on loans held for sale

     

     

    1,351

     

     

    1,306

     

     

    45

     

    3.4

     

    Interest on securities

     

     

    8,118

     

     

    7,590

     

     

    528

     

    7.0

     

    Other interest and dividend income

     

     

    8,921

     

     

    694

     

     

    8,227

     

    1185.4

     

    Total interest and dividend income

     

     

    244,288

     

     

    171,930

     

     

    72,358

     

    42.1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest on deposits

     

     

    88,324

     

     

    15,630

     

     

    72,694

     

    465.1

     

    Interest on FHLB and FRB borrowings

     

     

    25,918

     

     

    5,219

     

     

    20,699

     

    396.6

     

    Interest on subordinated debentures

     

     

    2,775

     

     

    2,095

     

     

    680

     

    32.5

     

    Total interest expense

     

     

    117,017

     

     

    22,944

     

     

    94,073

     

    410.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

     

    127,271

     

     

    148,986

     

     

    (21,715)

     

    (14.6)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provision for credit losses

     

     

    5,680

     

     

    5,660

     

     

    20

     

    0.4

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income, after provision for credit losses

     

     

    121,591

     

     

    143,326

     

     

    (21,735)

     

    (15.2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage banking income:

     

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of mortgage loans

     

     

    10,404

     

     

    15,970

     

     

    (5,566)

     

    (34.9)

     

    Changes in mortgage servicing rights fair value

     

     

    (4,684)

     

     

    5,332

     

     

    (10,016)

     

    (187.8)

     

    Other

     

     

    9,099

     

     

    9,948

     

     

    (849)

     

    (8.5)

     

    Total mortgage banking income

     

     

    14,819

     

     

    31,250

     

     

    (16,431)

     

    (52.6)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit account fees

     

     

    20,056

     

     

    19,265

     

     

    791

     

    4.1

     

    Income on retirement plan annuities

     

     

    540

     

     

    456

     

     

    84

     

    18.4

     

    Bank-owned life insurance income

     

     

    2,749

     

     

    1,981

     

     

    768

     

    38.8

     

    Other income

     

     

    3,690

     

     

    4,357

     

     

    (667)

     

    (15.3)

     

    Total noninterest income

     

     

    41,854

     

     

    57,309

     

     

    (15,455)

     

    (27.0)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

     

    73,917

     

     

    83,273

     

     

    (9,356)

     

    (11.2)

     

    Occupancy and equipment

     

     

    18,773

     

     

    19,767

     

     

    (994)

     

    (5.0)

     

    Data processing

     

     

    9,771

     

     

    9,170

     

     

    601

     

    6.6

     

    Loan expense

     

     

    798

     

     

    1,387

     

     

    (589)

     

    (42.5)

     

    Marketing

     

     

    3,711

     

     

    3,916

     

     

    (205)

     

    (5.2)

     

    Professional fees

     

     

    5,679

     

     

    6,122

     

     

    (443)

     

    (7.2)

     

    Deposit insurance

     

     

    3,485

     

     

    1,445

     

     

    2,040

     

    141.2

     

    Goodwill impairment

     

     

    10,760

     

     

     

     

    10,760

     

    0.0

     

    Other expenses

     

     

    11,426

     

     

    13,826

     

     

    (2,400)

     

    (17.4)

     

    Total noninterest expenses

     

     

    138,320

     

     

    138,906

     

     

    (586)

     

    (0.4)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    25,125

     

     

    61,729

     

     

    (36,604)

     

    (59.3)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax provision

     

     

    9,048

     

     

    16,140

     

     

    (7,092)

     

    (43.9)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    16,077

     

    $

    45,589

     

    $

    (29,512)

     

    (64.7)

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per common share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.37

     

    $

    0.98

     

     

     

     

     

     

    Diluted

     

    $

    0.37

     

    $

    0.97

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    43,221,738

     

     

    46,483,664

     

     

     

     

     

     

    Diluted

     

     

    43,419,622

     

     

    47,118,457

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    HarborOne Bancorp, Inc.

    Average Balances / Yields

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarters Ended

     

     

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

     

     

     

    Average

     

     

     

     

     

    Average

     

     

     

     

     

    Average

     

     

     

     

     

     

     

    Outstanding

     

     

     

    Yield/

     

    Outstanding

     

     

     

    Yield/

     

    Outstanding

     

     

     

    Yield/

     

     

     

    Balance

     

    Interest

     

    Cost (8)

     

    Balance

     

    Interest

     

    Cost (8)

     

    Balance

     

    Interest

     

    Cost (8)

     

     

     

    (dollars in thousands)

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investment securities (1)

     

    $

    370,683

     

    $

    2,001

     

    2.14

    %

    $

    375,779

     

    $

    2,003

     

    2.11

    %

    $

    388,247

     

    $

    2,045

     

    2.09

    %

    Other interest-earning assets

     

     

    205,929

     

     

    2,516

     

    4.85

     

     

    207,234

     

     

    2,667

     

    5.11

     

     

    42,640

     

     

    359

     

    3.34

     

    Loans held for sale

     

     

    20,010

     

     

    369

     

    7.32

     

     

    20,919

     

     

    370

     

    7.02

     

     

    22,350

     

     

    334

     

    5.93

     

    Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (2)(3)

     

     

    3,005,840

     

     

    41,263

     

    5.45

     

     

    2,980,817

     

     

    40,438

     

    5.38

     

     

    2,770,667

     

     

    34,351

     

    4.92

     

    Residential real estate loans (3)(4)

     

     

    1,707,978

     

     

    18,103

     

    4.21

     

     

    1,700,383

     

     

    17,525

     

    4.09

     

     

    1,566,389

     

     

    14,352

     

    3.64

     

    Consumer loans (3)

     

     

    22,324

     

     

    384

     

    6.82

     

     

    25,126

     

     

    412

     

    6.51

     

     

    45,629

     

     

    632

     

    5.50

     

    Total loans

     

     

    4,736,142

     

     

    59,750

     

    5.01

     

     

    4,706,326

     

     

    58,375

     

    4.92

     

     

    4,382,685

     

     

    49,335

     

    4.47

     

    Total interest-earning assets

     

     

    5,332,764

     

     

    64,636

     

    4.81

     

     

    5,310,258

     

     

    63,415

     

    4.74

     

     

    4,835,922

     

     

    52,073

     

    4.27

     

    Noninterest-earning assets

     

     

    313,729

     

     

     

     

     

     

     

    314,030

     

     

     

     

     

     

     

    311,372

     

     

     

     

     

     

    Total assets

     

    $

    5,646,493

     

     

     

     

     

     

    $

    5,624,288

     

     

     

     

     

     

    $

    5,147,294

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Savings accounts

     

    $

    1,307,774

     

     

    6,875

     

    2.09

     

    $

    1,360,728

     

     

    6,787

     

    1.98

     

    $

    1,408,493

     

     

    3,591

     

    1.01

     

    NOW accounts

     

     

    290,147

     

     

    122

     

    0.17

     

     

    274,329

     

     

    75

     

    0.11

     

     

    291,890

     

     

    40

     

    0.05

     

    Money market accounts

     

     

    963,223

     

     

    9,288

     

    3.83

     

     

    910,694

     

     

    8,355

     

    3.64

     

     

    878,609

     

     

    3,312

     

    1.50

     

    Certificates of deposit

     

     

    859,274

     

     

    8,329

     

    3.85

     

     

    818,182

     

     

    7,212

     

    3.50

     

     

    487,121

     

     

    1,062

     

    0.86

     

    Brokered deposits

     

     

    288,449

     

     

    2,696

     

    3.71

     

     

    287,428

     

     

    2,610

     

    3.60

     

     

    148,460

     

     

    494

     

    1.32

     

    Total interest-bearing deposits

     

     

    3,708,867

     

     

    27,310

     

    2.92

     

     

    3,651,361

     

     

    25,039

     

    2.72

     

     

    3,214,573

     

     

    8,499

     

    1.05

     

    FHLB and FRB borrowings

     

     

    507,520

     

     

    6,260

     

    4.89

     

     

    508,001

     

     

    6,439

     

    5.03

     

     

    392,508

     

     

    3,703

     

    3.74

     

    Subordinated debentures

     

     

    22,614

     

     

    1,122

     

    19.68

     

     

    34,364

     

     

    606

     

    7.00

     

     

    34,268

     

     

    524

     

    6.07

     

    Total borrowings

     

     

    530,134

     

     

    7,382

     

    5.52

     

     

    542,365

     

     

    7,045

     

    5.15

     

     

    426,776

     

     

    4,227

     

    3.93

     

    Total interest-bearing liabilities

     

     

    4,239,001

     

     

    34,692

     

    3.25

     

     

    4,193,726

     

     

    32,084

     

    3.04

     

     

    3,641,349

     

     

    12,726

     

    1.39

     

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    683,548

     

     

     

     

     

     

     

    705,009

     

     

     

     

     

     

     

    788,572

     

     

     

     

     

     

    Other noninterest-bearing liabilities

     

     

    137,239

     

     

     

     

     

     

     

    126,742

     

     

     

     

     

     

     

    101,621

     

     

     

     

     

     

    Total liabilities

     

     

    5,059,788

     

     

     

     

     

     

     

    5,025,477

     

     

     

     

     

     

     

    4,531,542

     

     

     

     

     

     

    Total stockholders' equity

     

     

    586,705

     

     

     

     

     

     

     

    598,811

     

     

     

     

     

     

     

    615,752

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    5,646,493

     

     

     

     

     

     

    $

    5,624,288

     

     

     

     

     

     

    $

    5,147,294

     

     

     

     

     

     

    Tax equivalent net interest income

     

     

     

     

     

    29,944

     

     

     

     

     

     

     

    31,331

     

     

     

     

     

     

     

    39,347

     

     

     

    Tax equivalent interest rate spread (5)

     

     

     

     

     

     

     

    1.56

    %

     

     

     

     

     

     

    1.70

    %

     

     

     

     

     

     

    2.88

    %

    Less: tax equivalent adjustment

     

     

     

     

     

    251

     

     

     

     

     

     

     

    251

     

     

     

     

     

     

     

    158

     

     

     

    Net interest income as reported

     

     

     

     

    $

    29,693

     

     

     

     

     

     

    $

    31,080

     

     

     

     

     

     

    $

    39,189

     

     

     

    Net interest-earning assets (6)

     

    $

    1,093,763

     

     

     

     

     

     

    $

    1,116,532

     

     

     

     

     

     

    $

    1,194,573

     

     

     

     

     

     

    Net interest margin (7)

     

     

     

     

     

     

     

    2.21

    %

     

     

     

     

     

     

    2.32

    %

     

     

     

     

     

     

    3.22

    %

    Tax equivalent effect

     

     

     

     

     

     

     

    0.02

     

     

     

     

     

     

     

    0.02

     

     

     

     

     

     

     

    0.01

     

    Net interest margin on a fully tax equivalent basis

     

     

     

     

     

     

     

    2.23

    %

     

     

     

     

     

     

    2.34

    %

     

     

     

     

     

     

    3.23

    %

    Ratio of interest-earning assets to interest-bearing liabilities

     

     

    125.80

    %

     

     

     

     

     

     

    126.62

    %

     

     

     

     

     

     

    132.81

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Supplemental information:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total deposits, including demand deposits

     

    $

    4,392,415

     

    $

    27,310

     

     

     

    $

    4,356,370

     

    $

    25,039

     

     

     

    $

    4,003,145

     

    $

    8,499

     

     

     

    Cost of total deposits

     

     

     

     

     

     

     

    2.47

    %

     

     

     

     

     

     

    2.28

    %

     

     

     

     

     

     

    0.84

    %

    Total funding liabilities, including demand deposits

     

    $

    4,922,549

     

    $

    34,692

     

     

     

    $

    4,898,735

     

    $

    32,084

     

     

     

    $

    4,429,921

     

    $

    12,726

     

     

     

    Cost of total funding liabilities

     

     

     

     

     

     

     

    2.80

    %

     

     

     

     

     

     

    2.60

    %

     

     

     

     

     

     

    1.14

    %

    (1) 

    Includes securities available for sale and securities held to maturity.

    (2)

    Tax-exempt income on industrial revenue bonds is included in commercial loans on a tax-equivalent basis.

    (3)

    Includes nonaccruing loan balances and interest received on such loans.

    (4)

    Includes the basis adjustments of certain loans included in fair value hedging relationships.

    (5)

    Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

    (6)

    Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

    (7)

    Net interest margin represents net interest income divided by average total interest-earning assets.

    (8)

    Annualized.

    HarborOne Bancorp, Inc.

    Average Balances / Yields

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Years Ended

     

     

     

    December 31, 2023

     

    December 31, 2022

     

     

     

    Average

     

     

     

     

     

    Average

     

     

     

     

     

     

     

    Outstanding

     

     

     

    Yield/

     

    Outstanding

     

     

     

    Yield/

     

     

     

    Balance

     

    Interest

     

    Cost (8)

     

    Balance

     

    Interest

     

    Cost (8)

     

     

     

    (dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investment securities (1)

     

    $

    378,828

     

    $

    8,118

     

    2.14

    %

    $

    390,894

     

    $

    7,590

     

    1.94

    %

    Other interest-earning assets

     

     

    179,338

     

     

    8,921

     

    4.97

     

     

    70,987

     

     

    694

     

    0.98

     

    Loans held for sale

     

     

    19,671

     

     

    1,351

     

    6.87

     

     

    27,409

     

     

    1,306

     

    4.76

     

    Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (2)(3)

     

     

    2,956,956

     

     

    157,379

     

    5.32

     

     

    2,493,646

     

     

    110,305

     

    4.42

     

    Residential real estate loans (3)(4)

     

     

    1,684,793

     

     

    67,701

     

    4.02

     

     

    1,398,190

     

     

    48,645

     

    3.48

     

    Consumer loans (3)

     

     

    28,149

     

     

    1,734

     

    6.16

     

     

    78,766

     

     

    3,811

     

    4.84

     

    Total loans

     

     

    4,669,898

     

     

    226,814

     

    4.86

     

     

    3,970,602

     

     

    162,761

     

    4.10

     

    Total interest-earning assets

     

     

    5,247,735

     

     

    245,204

     

    4.67

     

     

    4,459,892

     

     

    172,351

     

    3.86

     

    Noninterest-earning assets

     

     

    311,558

     

     

     

     

     

     

     

    314,670

     

     

     

     

     

     

    Total assets

     

    $

    5,559,293

     

     

     

     

     

     

    $

    4,774,562

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Savings accounts

     

    $

    1,386,891

     

     

    25,271

     

    1.82

     

    $

    1,284,364

     

     

    5,794

     

    0.45

     

    NOW accounts

     

     

    280,218

     

     

    292

     

    0.10

     

     

    302,530

     

     

    156

     

    0.05

     

    Money market accounts

     

     

    875,722

     

     

    29,138

     

    3.33

     

     

    879,133

     

     

    5,632

     

    0.64

     

    Certificates of deposit

     

     

    735,614

     

     

    23,499

     

    3.19

     

     

    495,066

     

     

    3,248

     

    0.66

     

    Brokered deposits

     

     

    296,838

     

     

    10,124

     

    3.41

     

     

    112,939

     

     

    800

     

    0.71

     

    Total interest-bearing deposits

     

     

    3,575,283

     

     

    88,324

     

    2.47

     

     

    3,074,032

     

     

    15,630

     

    0.51

     

    FHLB and FRB borrowings

     

     

    532,586

     

     

    25,918

     

    4.87

     

     

    170,748

     

     

    5,219

     

    3.06

     

    Subordinated debentures

     

     

    31,378

     

     

    2,775

     

    8.84

     

     

    34,221

     

     

    2,095

     

    6.12

     

    Total borrowings

     

     

    563,964

     

     

    28,693

     

    5.09

     

     

    204,969

     

     

    7,314

     

    3.57

     

    Total interest-bearing liabilities

     

     

    4,139,247

     

     

    117,017

     

    2.83

     

     

    3,279,001

     

     

    22,944

     

    0.70

     

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    705,438

     

     

     

     

     

     

     

    771,299

     

     

     

     

     

     

    Other noninterest-bearing liabilities

     

     

    113,675

     

     

     

     

     

     

     

    85,995

     

     

     

     

     

     

    Total liabilities

     

     

    4,958,360

     

     

     

     

     

     

     

    4,136,295

     

     

     

     

     

     

    Total stockholders' equity

     

     

    600,933

     

     

     

     

     

     

     

    638,267

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    5,559,293

     

     

     

     

     

     

    $

    4,774,562

     

     

     

     

     

     

    Tax equivalent net interest income

     

     

     

     

     

    128,187

     

     

     

     

     

     

     

    149,407

     

     

     

    Tax equivalent interest rate spread (5)

     

     

     

     

     

     

     

    1.84

    %

     

     

     

     

     

     

    3.16

    %

    Less: tax equivalent adjustment

     

     

     

     

     

    916

     

     

     

     

     

     

     

    421

     

     

     

    Net interest income as reported

     

     

     

     

    $

    127,271

     

     

     

     

     

     

    $

    148,986

     

     

     

    Net interest-earning assets (6)

     

    $

    1,108,488

     

     

     

     

     

     

    $

    1,180,891

     

     

     

     

     

     

    Net interest margin (7)

     

     

     

     

     

     

     

    2.43

    %

     

     

     

     

     

     

    3.34

    %

    Tax equivalent effect

     

     

     

     

     

     

     

    0.01

     

     

     

     

     

     

     

    0.01

     

    Net interest margin on a fully tax equivalent basis

     

     

     

     

     

     

     

    2.44

    %

     

     

     

     

     

     

    3.35

    %

    Ratio of interest-earning assets to interest-bearing liabilities

     

     

    126.78

    %

     

     

     

     

     

     

    136.01

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Supplemental information:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total deposits, including demand deposits

     

    $

    4,280,721

     

    $

    88,324

     

     

     

    $

    3,845,331

     

    $

    15,630

     

     

     

    Cost of total deposits

     

     

     

     

     

     

     

    2.06

    %

     

     

     

     

     

     

    0.41

    %

    Total funding liabilities, including demand deposits

     

    $

    4,844,685

     

    $

    117,017

     

     

     

    $

    4,050,300

     

    $

    22,944

     

     

     

    Cost of total funding liabilities

     

     

     

     

     

     

     

    2.42

    %

     

     

     

     

     

     

    0.57

    %

    (1)

    Includes securities available for sale and securities held to maturity.

    (2)

    Tax-exempt income on industrial revenue bonds is included in commercial loans on a tax-equivalent basis.

    (3)

    Includes nonaccruing loan balances and interest received on such loans.

    (4)

    Includes the basis adjustments of certain loans included in fair value hedging relationships.

    (5)

    Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

    (6)

    Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

    (7)

    Net interest margin represents net interest income divided by average total interest-earning assets.

    HarborOne Bancorp, Inc.

    Average Balances and Yield Trend

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average Balances - Trend - Quarters Ended

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

     

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

     

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investment securities (1)

     

    $

    370,683

     

    $

    375,779

     

    $

    381,762

     

    $

    387,303

     

    $

    388,247

     

    Other interest-earning assets

     

     

    205,929

     

     

    207,234

     

     

    238,891

     

     

    63,426

     

     

    42,640

     

    Loans held for sale

     

     

    20,010

     

     

    20,919

     

     

    19,614

     

     

    18,108

     

     

    22,350

     

    Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (2)(3)

     

     

    3,005,840

     

     

    2,980,817

     

     

    2,938,292

     

     

    2,901,464

     

     

    2,770,667

     

    Residential real estate loans (3)(4)

     

     

    1,707,978

     

     

    1,700,383

     

     

    1,682,860

     

     

    1,647,109

     

     

    1,566,389

     

    Consumer loans (3)

     

     

    22,324

     

     

    25,126

     

     

    29,025

     

     

    36,310

     

     

    45,629

     

    Total loans

     

     

    4,736,142

     

     

    4,706,326

     

     

    4,650,177

     

     

    4,584,883

     

     

    4,382,685

     

    Total interest-earning assets

     

     

    5,332,764

     

     

    5,310,258

     

     

    5,290,444

     

     

    5,053,720

     

     

    4,835,922

     

    Noninterest-earning assets

     

     

    313,729

     

     

    314,030

     

     

    305,132

     

     

    313,309

     

     

    311,372

     

    Total assets

     

    $

    5,646,493

     

    $

    5,624,288

     

    $

    5,595,576

     

    $

    5,367,029

     

    $

    5,147,294

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Savings accounts

     

    $

    1,307,774

     

    $

    1,360,728

     

    $

    1,421,622

     

    $

    1,459,392

     

    $

    1,408,493

     

    NOW accounts

     

     

    290,147

     

     

    274,329

     

     

    280,501

     

     

    275,801

     

     

    291,890

     

    Money market accounts

     

     

    963,223

     

     

    910,694

     

     

    802,373

     

     

    824,694

     

     

    878,609

     

    Certificates of deposit

     

     

    859,274

     

     

    818,182

     

     

    708,087

     

     

    552,636

     

     

    487,121

     

    Brokered deposits

     

     

    288,449

     

     

    287,428

     

     

    281,614

     

     

    330,426

     

     

    148,460

     

    Total interest-bearing deposits

     

     

    3,708,867

     

     

    3,651,361

     

     

    3,494,197

     

     

    3,442,949

     

     

    3,214,573

     

    FHLB and FRB borrowings

     

     

    507,520

     

     

    508,001

     

     

    666,345

     

     

    448,096

     

     

    392,508

     

    Subordinated debentures

     

     

    22,614

     

     

    34,364

     

     

    34,331

     

     

    34,298

     

     

    34,268

     

    Total borrowings

     

     

    530,134

     

     

    542,365

     

     

    700,676

     

     

    482,394

     

     

    426,776

     

    Total interest-bearing liabilities

     

     

    4,239,001

     

     

    4,193,726

     

     

    4,194,873

     

     

    3,925,343

     

     

    3,641,349

     

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    683,548

     

     

    705,009

     

     

    712,081

     

     

    721,536

     

     

    788,572

     

    Other noninterest-bearing liabilities

     

     

    137,239

     

     

    126,742

     

     

    88,363

     

     

    101,820

     

     

    101,621

     

    Total liabilities

     

     

    5,059,788

     

     

    5,025,477

     

     

    4,995,317

     

     

    4,748,699

     

     

    4,531,542

     

    Total stockholders' equity

     

     

    586,705

     

     

    598,811

     

     

    600,259

     

     

    618,330

     

     

    615,752

     

    Total liabilities and stockholders' equity

     

    $

    5,646,493

     

    $

    5,624,288

     

    $

    5,595,576

     

    $

    5,367,029

     

    $

    5,147,294

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Annualized Yield Trend - Quarters Ended

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

     

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investment securities (1)

     

     

    2.14

    %

     

    2.11

    %

     

    2.14

    %

     

    2.18

    %

     

    2.09

    %

    Other interest-earning assets

     

     

    4.85

    %

     

    5.11

    %

     

    4.93

    %

     

    5.13

    %

     

    3.34

    %

    Loans held for sale

     

     

    7.32

    %

     

    7.02

    %

     

    6.67

    %

     

    6.41

    %

     

    5.93

    %

    Commercial loans (2)(3)

     

     

    5.45

    %

     

    5.38

    %

     

    5.30

    %

     

    5.15

    %

     

    4.92

    %

    Residential real estate loans (3)(4)

     

     

    4.21

    %

     

    4.09

    %

     

    3.92

    %

     

    3.85

    %

     

    3.64

    %

    Consumer loans (3)

     

     

    6.82

    %

     

    6.51

    %

     

    5.79

    %

     

    5.80

    %

     

    5.50

    %

    Total loans

     

     

    5.01

    %

     

    4.92

    %

     

    4.81

    %

     

    4.69

    %

     

    4.47

    %

    Total interest-earning assets

     

     

    4.81

    %

     

    4.74

    %

     

    4.63

    %

     

    4.51

    %

     

    4.27

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Savings accounts

     

     

    2.09

    %

     

    1.98

    %

     

    1.74

    %

     

    1.51

    %

     

    1.01

    %

    NOW accounts

     

     

    0.17

    %

     

    0.11

    %

     

    0.08

    %

     

    0.05

    %

     

    0.05

    %

    Money market accounts

     

     

    3.83

    %

     

    3.64

    %

     

    3.13

    %

     

    2.58

    %

     

    1.50

    %

    Certificates of deposit

     

     

    3.85

    %

     

    3.50

    %

     

    2.99

    %

     

    1.97

    %

     

    0.86

    %

    Brokered deposits

     

     

    3.71

    %

     

    3.60

    %

     

    3.29

    %

     

    3.08

    %

     

    1.32

    %

    Total interest-bearing deposits

     

     

    2.92

    %

     

    2.72

    %

     

    2.30

    %

     

    1.87

    %

     

    1.05

    %

    FHLB and FRB borrowings

     

     

    4.89

    %

     

    5.03

    %

     

    4.88

    %

     

    4.62

    %

     

    3.74

    %

    Subordinated debentures

     

     

    19.68

    %

     

    7.00

    %

     

    6.12

    %

     

    6.18

    %

     

    6.07

    %

    Total borrowings

     

     

    5.52

    %

     

    5.15

    %

     

    4.94

    %

     

    4.73

    %

     

    3.93

    %

    Total interest-bearing liabilities

     

     

    3.25

    %

     

    3.04

    %

     

    2.74

    %

     

    2.23

    %

     

    1.39

    %

    (1) 

    Includes securities available for sale and securities held to maturity.

    (2)

    Tax-exempt income on industrial revenue bonds is included in commercial loans on a tax-equivalent basis.

    (3)

    Includes nonaccruing loan balances and interest received on such loans.

    (4)

    Includes the basis adjustments of certain loans included in fair value hedging relationships.

    HarborOne Bancorp, Inc.

    Selected Financial Highlights

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarters Ended

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

    Performance Ratios (annualized):

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

    (dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net (loss) income

     

    $

    (7,111)

     

    $

    8,411

     

    $

    7,450

     

    $

    7,297

     

    $

    9,577

     

    Less: Goodwill impairment charge

     

     

    10,760

     

     

     

     

     

     

     

     

     

    Net income, excluding goodwill impairment charge

     

    $

    3,649

     

    $

    8,411

     

    $

    7,450

     

    $

    7,297

     

    $

    9,577

     

    Average Assets

     

    $

    5,646,493

     

    $

    5,624,288

     

    $

    5,595,576

     

    $

    5,367,029

     

    $

    5,147,294

     

    Average Equity

     

    $

    586,705

     

    $

    598,811

     

    $

    600,258

     

    $

    618,330

     

    $

    615,752

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average assets (ROAA)

     

     

    (0.50)

    %

     

    0.60

    %

     

    0.54

    %

     

    0.54

    %

     

    0.74

    %

    Return on average assets (ROAA), excluding goodwill impairment charge(1)

     

     

    0.26

    %

     

    0.60

    %

     

    0.54

    %

     

    0.54

    %

     

    0.74

    %

    Return on average equity (ROAE)

     

     

    (4.85)

    %

     

    5.62

    %

     

    4.98

    %

     

    4.72

    %

     

    6.22

    %

    Return on average equity (ROAE), excluding goodwill impairment charge(2)

     

     

    2.49

    %

     

    5.62

    %

     

    4.98

    %

     

    4.72

    %

     

    6.22

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense

     

    $

    43,214

     

    $

    31,872

     

    $

    31,725

     

    $

    31,509

     

    $

    34,644

     

    Less: Amortization of other intangible assets

     

     

    189

     

     

    189

     

     

    189

     

     

    189

     

     

    189

     

    Total adjusted noninterest expense

     

     

    43,025

     

     

    31,683

     

     

    31,536

     

     

    31,320

     

     

    34,455

     

    Less: Goodwill impairment charge

     

     

    10,760

     

     

     

     

     

     

     

     

     

    Total adjusted noninterest expense, excluding goodwill impairment

     

    $

    32,265

     

    $

    31,683

     

    $

    31,536

     

    $

    31,320

     

    $

    34,455

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

    $

    29,693

     

    $

    31,080

     

    $

    32,100

     

    $

    34,398

     

    $

    39,189

     

    Total noninterest income

     

     

    8,904

     

     

    11,598

     

     

    12,662

     

     

    8,690

     

     

    9,900

     

    Total revenue

     

    $

    38,597

     

    $

    42,678

     

    $

    44,762

     

    $

    43,088

     

    $

    49,089

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (3)

     

     

    111.47

    %

     

    74.24

    %

     

    70.45

    %

     

    72.69

    %

     

    70.19

    %

    Efficiency ratio, excluding goodwill impairment charge(4)

     

     

    83.59

    %

     

    74.24

    %

     

    70.45

    %

     

    72.69

    %

     

    70.19

    %

    (1) 

    This non-GAAP measure represents net income, excluding goodwill impairment charge to average assets

    (2)

    This non-GAAP measure represents net income, excluding goodwill impairment charge to average equity

    (3)

    This non-GAAP measure represents adjusted noninterest expense divided by total revenue

    (4)

    This non-GAAP measure represents adjusted noninterest expense, excluding goodwill impairment divided by total revenue

     

    At or for the Quarters Ended

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

    Asset Quality

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

    (dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total nonperforming assets

     

    $

    17,582

     

    $

    18,795

     

    $

    20,234

     

    $

    12,300

     

    $

    14,840

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nonperforming assets to total assets

     

     

    0.31

    %

     

    0.33

    %

     

    0.36

    %

     

    0.22

    %

     

    0.28

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses on loans to total loans

     

     

    1.01

    %

     

    1.02

    %

     

    1.02

    %

     

    1.02

    %

     

    0.99

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net charge-offs (recoveries)

     

    $

    1,311

     

    $

    (18)

     

    $

    2,671

     

    $

    (11)

     

    $

    2,067

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Annualized net charge-offs (recoveries)/average loans

     

     

    0.11

    %

     

    %

     

    0.23

    %

     

    %

     

    0.19

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses on loans to nonperforming loans

     

     

    273.92

    %

     

    257.21

    %

     

    236.62

    %

     

    383.50

    %

     

    305.93

    %

    HarborOne Bancorp, Inc.

    Selected Financial Highlights

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarters Ended

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

    Capital and Share Related

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

    (dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock outstanding

     

     

    45,401,224

     

     

    45,915,364

     

     

    46,575,478

     

     

    47,063,087

     

     

    48,961,452

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Book value per share

     

    $

    12.86

     

    $

    12.73

     

    $

    12.79

     

    $

    12.74

     

    $

    12.60

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible common equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total stockholders' equity

     

    $

    583,759

     

    $

    584,634

     

    $

    595,532

     

    $

    599,794

     

    $

    616,976

     

    Less: Goodwill

     

     

    59,042

     

     

    69,802

     

     

    69,802

     

     

    69,802

     

     

    69,802

     

    Less: Other intangible assets (1)

     

     

    1,515

     

     

    1,704

     

     

    1,893

     

     

    2,082

     

     

    2,272

     

    Tangible common equity

     

    $

    523,202

     

    $

    513,128

     

    $

    523,837

     

    $

    527,910

     

    $

    544,902

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible book value per share (2)

     

    $

    11.52

     

    $

    11.18

     

    $

    11.25

     

    $

    11.22

     

    $

    11.13

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    5,667,896

     

    $

    5,664,387

     

    $

    5,659,254

     

    $

    5,572,858

     

    $

    5,359,545

     

    Less: Goodwill

     

     

    59,042

     

     

    69,802

     

     

    69,802

     

     

    69,802

     

     

    69,802

     

    Less: Other intangible assets

     

     

    1,515

     

     

    1,704

     

     

    1,893

     

     

    2,082

     

     

    2,272

     

    Tangible assets

     

    $

    5,607,339

     

    $

    5,592,881

     

    $

    5,587,559

     

    $

    5,500,974

     

    $

    5,287,471

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible common equity / tangible assets (3)

     

     

    9.33

    %

     

    9.17

    %

     

    9.38

    %

     

    9.60

    %

     

    10.31

    %

    (1)

    Other intangible assets are core deposit intangibles.

    (2)

    This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets divided by common stock outstanding.

    (3)

    This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets to total assets less goodwill and intangible assets.

    HarborOne Bancorp, Inc.

    Segments Key Financial Data

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarters Ended

     

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

     

    Statements of Net Income for HarborOne Bank Segment:

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

     

     

     

    (Dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

    $

    30,637

     

    $

    31,468

     

    $

    32,490

     

    $

    34,562

     

    $

    39,258

     

     

    Provision (benefit) for credit losses

     

     

    644

     

     

    (113)

     

     

    3,283

     

     

    1,866

     

     

    2,108

     

     

    Net interest and dividend income, after provision for credit losses

     

     

    29,993

     

     

    31,581

     

     

    29,207

     

     

    32,696

     

     

    37,150

     

     

    Mortgage banking income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intersegment loss

     

     

    (159)

     

     

    (198)

     

     

    (358)

     

     

    (348)

     

     

    (997)

     

     

    Changes in mortgage servicing rights fair value

     

     

    (257)

     

     

    18

     

     

    29

     

     

    (136)

     

     

    (263)

     

     

    Other

     

     

    185

     

     

    188

     

     

    195

     

     

    201

     

     

    203

     

     

    Total mortgage banking (loss) income

     

     

    (231)

     

     

    8

     

     

    (134)

     

     

    (283)

     

     

    (1,057)

     

     

    Other noninterest income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit account fees

     

     

    5,178

     

     

    5,132

     

     

    5,013

     

     

    4,733

     

     

    5,031

     

     

    Income on retirement plan annuities

     

     

    147

     

     

    146

     

     

    128

     

     

    119

     

     

    118

     

     

    Bank-owned life insurance income

     

     

    1,207

     

     

    531

     

     

    511

     

     

    500

     

     

    501

     

     

    Other income

     

     

    1,405

     

     

    694

     

     

    962

     

     

    590

     

     

    2,129

     

     

    Total noninterest income

     

     

    7,706

     

     

    6,511

     

     

    6,480

     

     

    5,659

     

     

    6,722

     

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

     

    16,535

     

     

    15,238

     

     

    15,067

     

     

    14,764

     

     

    16,531

     

     

    Occupancy and equipment

     

     

    4,038

     

     

    3,828

     

     

    3,910

     

     

    4,295

     

     

    4,236

     

     

    Data processing

     

     

    2,462

     

     

    2,527

     

     

    2,355

     

     

    2,305

     

     

    2,285

     

     

    Loan expense

     

     

    153

     

     

    128

     

     

    96

     

     

    87

     

     

    55

     

     

    Marketing

     

     

    751

     

     

    709

     

     

    787

     

     

    1,063

     

     

    747

     

     

    Professional fees

     

     

    1,404

     

     

    914

     

     

    699

     

     

    996

     

     

    1,027

     

     

    Deposit insurance

     

     

    794

     

     

    1,004

     

     

    1,176

     

     

    510

     

     

    385

     

     

    Other expenses

     

     

    2,476

     

     

    1,924

     

     

    2,103

     

     

    2,170

     

     

    3,478

     

     

    Total noninterest expenses

     

     

    28,613

     

     

    26,272

     

     

    26,193

     

     

    26,190

     

     

    28,744

     

     

    Less: Amortization of other intangible assets

     

     

    189

     

     

    190

     

     

    189

     

     

    189

     

     

    189

     

     

    Total adjusted noninterest expense

     

     

    28,424

     

     

    26,082

     

     

    26,004

     

     

    26,001

     

     

    28,555

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    9,086

     

     

    11,820

     

     

    9,494

     

     

    12,165

     

     

    15,128

     

     

    Provision for income taxes

     

     

    2,535

     

     

    2,716

     

     

    2,193

     

     

    3,115

     

     

    2,817

     

     

    Net income

     

    $

    6,551

     

    $

    9,104

     

    $

    7,301

     

    $

    9,050

     

    $

    12,311

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (1) - QTD

     

     

    74.13

    %

     

    68.67

    %

     

    66.73

    %

     

    64.65

    %

     

    62.10

    %

     

    Efficiency ratio (1) - YTD

     

     

    68.49

    %

     

    66.64

    %

     

    65.67

    %

     

    64.65

    %

     

    64.25

    %

     

    (1) 

    This non-GAAP measure represents adjusted noninterest expense divided by total revenue

    HarborOne Bancorp, Inc.

    Segments Key Financial Data

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarters Ended

     

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

     

    Statements of Net Income for HarborOne Mortgage Segment:

     

    2023

     

    2023

     

    2023

     

    2023

     

    2022

     

     

     

     

    (Dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

    $

    160

     

    $

    199

     

    $

    120

     

    $

    327

     

    $

    419

     

     

    Mortgage banking income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of mortgage loans

     

     

    2,176

     

     

    2,704

     

     

    3,300

     

     

    2,224

     

     

    2,301

     

     

    Intersegment gain

     

     

    56

     

     

    249

     

     

    90

     

     

    454

     

     

    553

     

     

    Changes in mortgage servicing rights fair value

     

     

    (3,296)

     

     

    107

     

     

    407

     

     

    (1,556)

     

     

    (2,368)

     

     

    Other

     

     

    2,116

     

     

    2,082

     

     

    2,117

     

     

    2,015

     

     

    2,122

     

     

    Total mortgage banking income

     

     

    1,052

     

     

    5,142

     

     

    5,914

     

     

    3,137

     

     

    2,608

     

     

    Other noninterest income (loss)

     

     

    2

     

     

    (4)

     

     

     

     

     

     

    126

     

     

    Total noninterest income

     

     

    1,054

     

     

    5,138

     

     

    5,914

     

     

    3,137

     

     

    2,734

     

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

     

    3,217

     

     

    4,014

     

     

    3,700

     

     

    3,575

     

     

    3,825

     

     

    Occupancy and equipment

     

     

    596

     

     

    567

     

     

    688

     

     

    701

     

     

    663

     

     

    Data processing

     

     

    13

     

     

    21

     

     

    48

     

     

    41

     

     

    74

     

     

    Loan expense

     

     

    (470)

     

     

    258

     

     

    321

     

     

    226

     

     

    114

     

     

    Marketing

     

     

    60

     

     

    85

     

     

    138

     

     

    118

     

     

    115

     

     

    Professional fees

     

     

    120

     

     

    155

     

     

    180

     

     

    257

     

     

    115

     

     

    Goodwill impairment

     

     

    10,760

     

     

     

     

     

     

     

     

     

     

    Other expenses

     

     

    371

     

     

    390

     

     

    418

     

     

    404

     

     

    546

     

     

    Total noninterest expenses

     

     

    14,667

     

     

    5,490

     

     

    5,493

     

     

    5,322

     

     

    5,452

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Loss) income before income taxes

     

     

    (13,453)

     

     

    (153)

     

     

    541

     

     

    (1,858)

     

     

    (2,299)

     

     

    Income tax (benefit) provision

     

     

    (596)

     

     

    (15)

     

     

    232

     

     

    (565)

     

     

     

     

    Net (loss) income

     

    $

    (12,857)

     

    $

    (138)

     

    $

    309

     

    $

    (1,293)

     

    $

    (2,299)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (1) - QTD

     

     

    1,208.15

    %

     

    102.87

    %

     

    91.03

    %

     

    153.64

    %

     

    172.91

    %

     

    Efficiency ratio, excluding goodwill impairment (2) - QTD

     

     

    321.83

    %

     

    102.87

    %

     

    91.03

    %

     

    153.64

    %

     

    172.91

    %

     

    Efficiency ratio (1) - YTD

     

     

    192.98

    %

     

    109.91

    %

     

    113.87

    %

     

    153.64

    %

     

    77.92

    %

     

    Efficiency ratio, excluding goodwill impairment (2) - YTD

     

     

    125.94

    %

     

    109.91

    %

     

    113.87

    %

     

    153.64

    %

     

    77.92

    %

     

    (1)

    This non-GAAP measure represents noninterest expense divided by total revenue

    (2)

    This non-GAAP measure represents noninterest expense, excluding goodwill impairment divided by total revenue

    Category: Earnings Release


    The HarborOne Bancorp Stock at the time of publication of the news with a raise of +0,45 % to 11,20EUR on Lang & Schwarz stock exchange (30. Januar 2024, 14:32 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    HarborOne Bancorp, Inc. Announces 2023 Fourth Quarter Results HarborOne Bancorp, Inc. (the “Company” or “HarborOne”) (NASDAQ: HONE), the holding company for HarborOne Bank (the “Bank”), announced net income of $16.1 million, or $0.37 per diluted share, for the year ended December 31, 2023, a decrease of $29.5 …

    Auch bei Lesern beliebt

    Schreibe Deinen Kommentar

    Disclaimer