checkAd

     113  0 Kommentare NETSCOUT Reports Third Quarter Fiscal Year 2024 Financial Results

    NETSCOUT SYSTEMS, INC. (NASDAQ: NTCT), a leading provider of performance management, cybersecurity, and DDoS attack protection solutions, today announced financial results for its third quarter ended December 31, 2023.

    Remarks by Anil Singhal, NETSCOUT’s President and Chief Executive Officer:

    “We delivered third fiscal quarter revenue ahead of expectations as we benefitted from the timing of calendar year-end customer budget spending. While the market environment remains challenging with constrained customer spending and elongated sales cycles, primarily impacting our service assurance business, our cybersecurity business once again grew year-over-year as enterprise and service provider customers continue to prioritize spending in this area.

    “Looking ahead, we expect to deliver full fiscal year 2024 revenue at the low-end of our previously disclosed target range as we continue to navigate the current market environment. From a bottom-line standpoint, our GAAP results for the fiscal year will include a third quarter non-cash goodwill impairment charge. Our non-GAAP EPS performance is expected to be at the higher end of our previously disclosed range due to benefits from our ongoing cost containment actions. Strategically, we remain focused on leveraging our industry leading ‘Visibility Without Borders’ platform to help customers tackle the performance, availability, and security challenges of the increasingly complex connected digital world while delivering shareholder value.”

    Q3 FY24 Financial Results

    Total revenue (GAAP and non-GAAP) for the third quarter of fiscal year 2024 was $218.1 million, compared with $269.5 million (GAAP and non-GAAP) in the third quarter of fiscal year 2023. A reconciliation of GAAP and non-GAAP results is included in the financial tables below.

    Product revenue (GAAP and non-GAAP) for the third quarter of fiscal year 2024 was $95.8 million, or approximately 44% of total revenue in the period. This compares with product revenue (GAAP and non-GAAP) of $149.5 million in the third quarter of fiscal year 2023, which was approximately 55% of total revenue in the period.

    Service revenue (GAAP and non-GAAP) for the third quarter of fiscal year 2024 was $122.2 million, or approximately 56% of total revenue in the period. This compares with service revenue (GAAP and non-GAAP) of $120.1 million in the third quarter of fiscal year 2023, which was approximately 45% of total revenue for the period.

    NETSCOUT’s third quarter of fiscal 2024 loss from operations (GAAP) was $134.4 million, which includes a non-cash goodwill impairment charge of $167.1 million. This compares with income from operations of $63.8 million in the third quarter of fiscal year 2023. The Company’s operating margin (GAAP) was -61.7% in the third quarter of fiscal year 2024, versus 23.7% in the same period of fiscal year 2023. Non-GAAP income from operations was $63.2 million with a non-GAAP operating margin of 29.0% in the third quarter of fiscal year 2024. This compares to non-GAAP income from operations of $95.6 million and a non-GAAP operating margin of 35.5% in the third quarter of fiscal year 2023. Non-GAAP EBITDA from operations in the third quarter of fiscal year 2024 was $67.6 million, or 31.0% of non-GAAP quarterly revenue for the period. This compares to non-GAAP EBITDA from operations of $100.9 million in the third quarter of fiscal year 2023, or 37.4% of non-GAAP quarterly revenue for the period.

    Net loss (GAAP) for the third quarter of fiscal year 2024 was $132.6 million, or ($1.87) per share (diluted), which includes the previously mentioned non-cash goodwill impairment charge, versus net income (GAAP) of $52.6 million, or $0.72 per share (diluted), for the third quarter of fiscal year 2023. On a non-GAAP basis, net income for the third quarter of fiscal year 2024 was $52.0 million, or $0.73 per share (diluted), compared with $73.0 million, or $1.00 per share (diluted), for the third quarter of fiscal year 2023.

    As of December 31, 2023, cash, cash equivalents, short- and long-term marketable securities, and investments were $330.1 million, compared with $427.9 million as of March 31, 2023. During the third quarter of fiscal year 2024, NETSCOUT repurchased a total of 705,892 shares of its common stock at an average price of $26.66 per share for an aggregate purchase price of approximately $18.8 million. The Company’s outstanding debt balance under its revolving credit facility was $100 million as of December 31, 2023. The Company’s $800 million revolving credit facility will expire in July 2026.

    Nine-Months FY24 Financial Results

    • Total revenue (GAAP and non-GAAP) for the first nine months of fiscal year 2024, was $626.0 million, compared with total revenue (GAAP and non-GAAP) of $706.4 million in the first nine months of fiscal year 2023. A reconciliation of GAAP and non-GAAP results is included in the financial tables below.
    • Product revenue (GAAP and non-GAAP) for the first nine months of fiscal year 2024 was $271.0 million, compared with $359.5 million in the first nine months of fiscal year 2023.
    • Service revenue (GAAP and non-GAAP) for the first nine months of fiscal year 2024 was $355.0 million, compared with $346.9 million in the first nine months of fiscal year 2023.
    • NETSCOUT’s loss from operations (GAAP) for the first nine months of fiscal year 2024 was $112.9 million, which includes the previously mentioned $167.1 million non-cash goodwill impairment charge that occurred in the third quarter of fiscal year 2024. This compares with income from operations (GAAP) of $76.0 million in the first nine months of fiscal year 2023. The Company’s operating margin (GAAP) for the first nine months of fiscal year 2024 was -18.0%, versus 10.8% in the first nine months of fiscal year 2023. The Company’s non-GAAP income from operations for the first nine months of fiscal year 2024 was $148.0 million with a non-GAAP operating margin of 23.6%, compared with non-GAAP income from operations of $174.1 million and a non-GAAP operating margin of 24.6% for the first nine months of fiscal year 2023. The Company’s non-GAAP EBITDA from operations for the first nine months of fiscal year 2024 was $162.2 million, or 25.9% of non-GAAP total revenue, versus non-GAAP EBITDA from operations of $189.8 million, or 26.9% of non-GAAP total revenue, in the first nine months of fiscal year 2023.
    • For the first nine months of fiscal year 2024, NETSCOUT’s net loss (GAAP) was $115.3 million, or ($1.61) per share (diluted), primarily due to the previously mentioned $167.1 million non-cash goodwill impairment charge that occurred in the third quarter of fiscal year 2024. This compares with a net income (GAAP) of $62.9 million, or $0.86 per share (diluted), for the first nine months of fiscal year 2023. Non-GAAP net income for the first nine months of fiscal year 2024 was $119.3 million, or $1.65 per share (diluted), compared with non-GAAP net income of $132.4 million, or $1.81 per share (diluted), for the first nine months of fiscal year 2023.

    Financial Outlook

    Upon review of its year-to-date performance and the future timing and delivery of orders, NETSCOUT has updated its financial outlook for fiscal year 2024 as follows:

    • Revenue (GAAP and non-GAAP) is now expected to be approximately $840 million, at the low end of the previously disclosed range of $840 million to $860 million.
    • GAAP loss per share is now expected to be in the range of ($1.29) to ($1.24), compared to the previous range of $0.69 to $0.89, primarily due to the non-cash goodwill impairment charge in the third quarter of fiscal 2024. Non-GAAP net income per share (diluted) is now expected to be in the range of $2.15 to $2.20, at the higher end of the previously disclosed range of $2.00 to $2.20.
    • NETSCOUT now expects the effective tax rate for fiscal year 2024 to be closer to the lower end of the outlook range of 20% to 22%. It also now expects approximately 72 million to 73 million diluted shares outstanding at the end of fiscal year 2024, which includes the benefit of its recent share repurchase program. This compares with the prior estimated range of 73 million to 74 million diluted shares outstanding.
    • A reconciliation between GAAP and non-GAAP numbers for NETSCOUT’s fiscal year 2024 outlook is included in the financial tables below.

    Conference Call Instructions:

    NETSCOUT will host a conference call to discuss its third-quarter fiscal year 2024 financial results today at 8:30 a.m. ET. This call will be webcast live through NETSCOUT’s website at https://ir.netscout.com/investors/overview/default.aspx. Alternatively, investors can listen to the call by dialing (203) 518-9708. The conference call ID is NTCTQ324. A replay of the call will be available after 12:00 p.m. ET today, for approximately one week. The number for the replay is (800) 839-2383 for U.S./Canada and (402) 220-7202 for international callers.

    Use of Non-GAAP Financial Information:

    To supplement the financial measures presented in NETSCOUT's press release in accordance with accounting principles generally accepted in the United States (GAAP), NETSCOUT also reports the following non-GAAP measures: non-GAAP gross profit, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP diluted net income per share and non-GAAP earnings before interest and other expense, income taxes, depreciation, and amortization (Non-GAAP EBITDA) from operations. Non-GAAP gross profit removes expenses related to the amortization of acquired intangible assets, share based compensation, and acquisition-related depreciation. Non-GAAP income from operations includes the aforementioned adjustments and also removes gain on the divestiture of a business, legal expenses related to civil judgments, restructuring charges, and goodwill impairment charges. Non-GAAP operating margin includes the foregoing adjustments related to non-GAAP income from operations. Non-GAAP net income includes the foregoing adjustments related to non-GAAP income from operations, and also removes change in fair value of derivative instruments, net of related income tax effects. Non-GAAP diluted net income per share includes the foregoing adjustments related to non-GAAP net income. Non-GAAP EBITDA from operations includes the aforementioned items related to non-GAAP income from operations and also removes non-acquisition related depreciation expense. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures included in the attached tables within this press release.

    These non-GAAP measures are not in accordance with GAAP, should not be considered an alternative for measures prepared in accordance with GAAP (gross profit, income from operations, operating margin, net income, and diluted net income per share), and may have limitations because they do not reflect all of NETSCOUT’s results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate NETSCOUT’s results of operations in conjunction with the corresponding GAAP measures. The presentation of non-GAAP information is not meant to be considered superior to, in isolation from, or as a substitute for results prepared in accordance with GAAP. NETSCOUT believes these non-GAAP financial measures will enhance the reader’s overall understanding of NETSCOUT’s current financial performance and NETSCOUT's prospects for the future by providing a higher degree of transparency for certain financial measures and providing a level of disclosure that helps investors understand how the Company plans and measures its own business. NETSCOUT believes that providing these non-GAAP measures affords investors a view of NETSCOUT’s operating results that may be more easily compared to peer companies and also enables investors to consider NETSCOUT’s operating results on both a GAAP and non-GAAP basis during and following the integration period of NETSCOUT’s acquisitions. Presenting the GAAP measures on their own, without the supplemental non-GAAP disclosures, might not be indicative of NETSCOUT’s core operating results. Furthermore, NETSCOUT believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures provides useful information to management and investors regarding present and future business trends relating to its financial condition and results of operations.

    NETSCOUT management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and to make operating decisions. These non-GAAP measures are among the primary factors that management uses in planning and forecasting.

    About NETSCOUT SYSTEMS, INC.

    NETSCOUT SYSTEMS, INC. (NASDAQ: NTCT) protects the connected world from cyberattacks and performance disruptions through advanced network detection and response and pervasive network visibility. Powered by our pioneering deep packet inspection at scale, we serve the world’s largest enterprises, service providers, and public sector organizations. Learn more at www.netscout.com or follow @NETSCOUT on LinkedIn, Twitter, or Facebook.

    Safe Harbor

    Certain information provided in this press release includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. Examples of forward-looking statements include statements regarding our future financial performance or position, results of operations, business strategy, plans and objectives of management for future operations, and other statements that are not historical fact. You can identify forward-looking statements by their use of forward-looking words such as “may,” “will,” “anticipate,” “expect,” “believe,” “estimate,” “intend,” “plan,” “should,” “seek,” or other comparable terms. Investors are cautioned that such forward-looking statements in this press release including, without limitation, statements regarding NETSCOUT’s financial results, its financial outlook for the full fiscal year 2024, its focus on leveraging its industry leading ‘Visibility Without Borders’ platform to help customers tackle the performance, availability, and security challenges of the increasingly complex connected digital world while delivering shareholder value, and statements relating to the potential benefit of a market for the Company’s products and regarding product releases, updates, and functionality all constitute forward looking statements that involve risks and uncertainties. Actual results could differ materially from the forward-looking statements due to known and unknown risks, uncertainties, assumptions, and other factors. Such factors include, but are not limited to, macroeconomic factors and slowdowns or downturns in economic conditions generally and in the market for advanced network, service assurance and cybersecurity solutions specifically; the volatile foreign exchange environment; liquidity concerns at, and failures of, banks and other financial institutions; the Company’s relationships with strategic partners and resellers; dependence upon broad-based acceptance of the Company’s network performance management solutions; the presence of competitors with greater financial resources than the Company has, and their strategic response to the Company’s products; the Company’s ability to retain key executives and employees; the Company’s ability to realize the anticipated savings from recent restructuring actions and other expense management programs; lower than expected demand for the Company’s products and services; and the timing and magnitude of stock buyback activity based on market conditions, corporate considerations, debt agreements, and regulatory requirements. The risks included above are not exhaustive. We caution readers not to place undue reliance on any forward-looking statements included in this press release which speak only as to the date of this press release. We undertake no responsibility to update or revise any forward-looking statements, except as required by law. For a more detailed description of the risk factors associated with the Company, please refer to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2023, filed with the Securities and Exchange Commission. NETSCOUT assumes no obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.

    2024 NETSCOUT SYSTEMS, INC. All rights reserved. NETSCOUT and the NETSCOUT logo are registered trademarks or trademarks of NETSCOUT SYSTEMS, INC. and/or its subsidiaries and/or affiliates in the USA and/or other countries.

     
    NETSCOUT SYSTEMS, INC.
    Condensed Consolidated Statements of Operations
    (In thousands, except per share data)
    (Unaudited)
     

    Three Months Ended

     

    Nine Months Ended

    December 31,

     

    December 31,

    2023

     

    2022

     

    2023

     

    2022

    Revenue:
    Product

    $

    95,832

     

    $

    149,452

     

    $

    271,038

     

    $

    359,519

     

    Service

     

    122,240

     

     

    120,092

     

     

    354,974

     

     

    346,918

     

    Total revenue

     

    218,072

     

     

    269,544

     

     

    626,012

     

     

    706,437

     

     
    Cost of revenue:
    Product

     

    15,251

     

     

    25,281

     

     

    48,006

     

     

    77,967

     

    Service

     

    28,373

     

     

    31,521

     

     

    89,066

     

     

    94,190

     

    Total cost of revenue

     

    43,624

     

     

    56,802

     

     

    137,072

     

     

    172,157

     

     
    Gross profit

     

    174,448

     

     

    212,742

     

     

    488,940

     

     

    534,280

     

     
    Operating expenses:
    Research and development

     

    37,023

     

     

    42,558

     

     

    117,655

     

     

    129,932

     

    Sales and marketing

     

    69,124

     

     

    66,994

     

     

    209,070

     

     

    209,435

     

    General and administrative

     

    23,109

     

     

    25,533

     

     

    73,975

     

     

    75,584

     

    Amortization of acquired intangible assets

     

    12,533

     

     

    13,818

     

     

    37,790

     

     

    41,500

     

    Goodwill impairment

     

    167,106

     

     

    -

     

     

    167,106

     

     

    -

     

    Gain on divestiture of a business

     

    -

     

     

    -

     

     

    (3,806

    )

     

    -

     

    Restructuring charges

     

    -

     

     

    89

     

     

    -

     

     

    1,803

     

     
    Total operating expenses

     

    308,895

     

     

    148,992

     

     

    601,790

     

     

    458,254

     

     
    Income (loss) from operations

     

    (134,447

    )

     

    63,750

     

     

    (112,850

    )

     

    76,026

     

    Interest and other income (expense), net

     

    729

     

     

    (3,172

    )

     

    1,272

     

     

    (6,554

    )

     
    Income (loss) before income tax expense (benefit)

     

    (133,718

    )

     

    60,578

     

     

    (111,578

    )

     

    69,472

     

    Income tax expense (benefit)

     

    (1,141

    )

     

    7,960

     

     

    3,737

     

     

    6,603

     

    Net income (loss)

    $

    (132,577

    )

    $

    52,618

     

    $

    (115,315

    )

    $

    62,869

     

     
     
    Basic net income (loss) per share

    $

    (1.87

    )

    $

    0.73

     

    $

    (1.61

    )

    $

    0.87

     

    Diluted net income (loss) per share

    $

    (1.87

    )

    $

    0.72

     

    $

    (1.61

    )

    $

    0.86

     

    Weighted average common shares outstanding used in computing:
    Net income (loss) per share - basic

     

    71,077

     

     

    71,744

     

     

    71,577

     

     

    72,015

     

    Net income (loss) per share - diluted

     

    71,077

     

     

    73,049

     

     

    71,577

     

     

    73,271

     

     
    NETSCOUT SYSTEMS, INC.
    Consolidated Balance Sheets
    (In thousands)
     

    December 31,

     

    March 31,

    2023

     

    2023

    (unaudited)

     

     

    Assets
    Current assets:
    Cash, cash equivalents, marketable securities and investments

    $

    329,112

     

    $

    418,998

     

    Accounts receivable and unbilled costs, net

     

    221,574

     

     

    143,855

     

    Inventories and deferred costs

     

    15,342

     

     

    17,956

     

    Prepaid expenses and other current assets

     

    43,290

     

     

    36,551

     

     
    Total current assets

     

    609,318

     

     

    617,360

     

     
    Fixed assets, net

     

    27,955

     

     

    34,735

     

    Operating lease right-of-use assets

     

    44,977

     

     

    51,456

     

    Goodwill and intangible assets, net

     

    1,875,440

     

     

    2,090,995

     

    Long-term marketable securities

     

    1,010

     

     

    8,940

     

    Other assets

     

    31,099

     

     

    17,074

     

     
    Total assets

    $

    2,589,799

     

    $

    2,820,560

     

     
     
    Liabilities and Stockholders' Equity
    Current liabilities:
    Accounts payable

    $

    15,132

     

    $

    16,473

     

    Accrued compensation

     

    42,283

     

     

    83,279

     

    Accrued other

     

    19,448

     

     

    30,674

     

    Deferred revenue and customer deposits

     

    293,410

     

     

    311,531

     

    Current portion of operating lease liabilities

     

    11,979

     

     

    11,650

     

     
    Total current liabilities

     

    382,252

     

     

    453,607

     

     
    Other long-term liabilities

     

    7,312

     

     

    7,683

     

    Deferred tax liability

     

    4,505

     

     

    24,939

     

    Accrued long-term retirement benefits

     

    26,310

     

     

    26,049

     

    Long-term deferred revenue and customer deposits

     

    124,619

     

     

    129,814

     

    Operating lease liabilities, net of current portion

     

    40,898

     

     

    48,819

     

    Long-term debt

     

    100,000

     

     

    100,000

     

     
    Total liabilities

     

    685,896

     

     

    790,911

     

     
    Stockholders' equity:
    Common stock

     

    131

     

     

    128

     

    Additional paid-in capital

     

    3,158,283

     

     

    3,099,698

     

    Accumulated other comprehensive income

     

    5,870

     

     

    5,738

     

    Treasury stock, at cost

     

    (1,615,279

    )

     

    (1,546,128

    )

    Retained earnings

     

    354,898

     

     

    470,213

     

     
    Total stockholders' equity

     

    1,903,903

     

     

    2,029,649

     

     
    Total liabilities and stockholders' equity

    $

    2,589,799

     

    $

    2,820,560

     

     
    NETSCOUT SYSTEMS, INC.
    Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures
    (In thousands, except per share data)
    (Unaudited)
     

    Three Months Ended

     

    Three Months Ended

     

    Nine Months Ended

    December 31,

     

    September 30,

     

    December 31,

    2023

     

    2022

     

    2023

     

    2023

     

    2022

     
    GAAP and Non-GAAP Revenue

    $

    218,072

     

    $

    269,544

     

    $

    196,802

     

    $

    626,012

     

    $

    706,437

     

     
    Gross Profit (GAAP)

    $

    174,448

     

    $

    212,742

     

    $

    153,750

     

    $

    488,940

     

    $

    534,280

     

    Share-based compensation expense (1)

     

    2,375

     

     

    2,043

     

     

    2,638

     

     

    7,924

     

     

    6,475

     

    Amortization of acquired intangible assets (2)

     

    1,636

     

     

    2,315

     

     

    1,638

     

     

    4,912

     

     

    6,955

     

    Acquisition related depreciation expense (3)

     

    2

     

     

    5

     

     

    4

     

     

    11

     

     

    16

     

    Non-GAAP Gross Profit

    $

    178,461

     

    $

    217,105

     

    $

    158,030

     

    $

    501,787

     

    $

    547,726

     

     
    Income (Loss) from Operations (GAAP)

    $

    (134,447

    )

    $

    63,750

     

    $

    26,292

     

    $

    (112,850

    )

    $

    76,026

     

    GAAP Operating Margin

     

    -61.7

    %

     

    23.7

    %

     

    13.4

    %

     

    -18.0

    %

     

    10.8

    %

    Share-based compensation expense (1)

     

    16,364

     

     

    15,143

     

     

    18,445

     

     

    54,653

     

     

    47,225

     

    Amortization of acquired intangible assets (2)

     

    14,169

     

     

    16,133

     

     

    14,188

     

     

    42,702

     

     

    48,455

     

    Restructuring charges

     

    -

     

     

    89

     

     

    -

     

     

    -

     

     

    1,803

     

    Goodwill impairment

     

    167,106

     

     

    -

     

     

    -

     

     

    167,106

     

     

    -

     

    Acquisition related depreciation expense (3)

     

    12

     

     

    59

     

     

    37

     

     

    108

     

     

    183

     

    Gain on divestiture of a business

     

    -

     

     

    -

     

     

    (3,806

    )

     

    (3,806

    )

     

    -

     

    Legal expenses related to civil judgments (4)

     

    45

     

     

    426

     

     

    44

     

     

    130

     

     

    426

     

    Non-GAAP Income from Operations

    $

    63,249

     

    $

    95,600

     

    $

    55,200

     

    $

    148,043

     

    $

    174,118

     

    Non-GAAP Operating Margin

     

    29.0

    %

     

    35.5

    %

     

    28.0

    %

     

    23.6

    %

     

    24.6

    %

     
    Net Income (Loss) (GAAP)

    $

    (132,577

    )

    $

    52,618

     

    $

    21,462

     

    $

    (115,315

    )

    $

    62,869

     

    Share-based compensation expense (1)

     

    16,364

     

     

    15,143

     

     

    18,445

     

     

    54,653

     

     

    47,225

     

    Amortization of acquired intangible assets (2)

     

    14,169

     

     

    16,133

     

     

    14,188

     

     

    42,702

     

     

    48,455

     

    Restructuring charges

     

    -

     

     

    89

     

     

    -

     

     

    -

     

     

    1,803

     

    Gain on divestiture of a business

     

    -

     

     

    -

     

     

    (3,806

    )

     

    (3,806

    )

     

    -

     

    Goodwill impairment

     

    167,106

     

     

    -

     

     

    -

     

     

    167,106

     

     

    -

     

    Acquisition related depreciation expense (3)

     

    12

     

     

    59

     

     

    37

     

     

    108

     

     

    183

     

    Legal expenses related to civil judgments (4)

     

    45

     

     

    426

     

     

    44

     

     

    130

     

     

    426

     

    Change in fair value of derivative instrument (5)

     

    -

     

     

    -

     

     

    -

     

     

    (206

    )

     

    -

     

    Income tax adjustments (6)

     

    (13,085

    )

     

    (11,449

    )

     

    (5,829

    )

     

    (26,085

    )

     

    (28,585

    )

    Non-GAAP Net Income

    $

    52,034

     

    $

    73,019

     

    $

    44,541

     

    $

    119,287

     

    $

    132,376

     

     
    Diluted Net Income (Loss) Per Share (GAAP)

    $

    (1.87

    )

    $

    0.72

     

    $

    0.29

     

    $

    (1.61

    )

    $

    0.86

     

    Share impact of non-GAAP adjustments identified above

     

    2.60

     

     

    0.28

     

     

    0.32

     

     

    3.26

     

     

    0.95

     

    Non-GAAP Diluted Net Income Per Share

    $

    0.73

     

    $

    1.00

     

    $

    0.61

     

    $

    1.65

     

    $

    1.81

     

     
    Shares used in computing non-GAAP diluted net income per share

     

    71,638

     

     

    73,049

     

     

    72,797

     

     

    72,355

     

     

    73,271

     

     
    NETSCOUT SYSTEMS, INC.
    Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures - Continued
    (In thousands)
    (Unaudited)
     

    Three Months Ended

     

    Three Months Ended

     

    Nine Months Ended

    December 31,

     

    September 30,

     

    December 31,

    2023

    2022

    2023

    2023

    2022

     

    (1)

    Share-based compensation expense included in these amounts is as follows:
    Cost of product revenue

    $

    306

     

    $

    262

     

    $

    349

     

    $

    1,027

     

    $

    869

     

    Cost of service revenue

     

    2,069

     

     

    1,781

     

     

    2,289

     

     

    6,897

     

     

    5,606

     

    Research and development

     

    4,498

     

     

    4,174

     

     

    4,988

     

     

    14,872

     

     

    13,185

     

    Sales and marketing

     

    5,680

     

     

    5,445

     

     

    6,675

     

     

    19,639

     

     

    17,238

     

    General and administrative

     

    3,811

     

     

    3,481

     

     

    4,144

     

     

    12,218

     

     

    10,327

     

    Total share-based compensation expense

    $

    16,364

     

    $

    15,143

     

    $

    18,445

     

    $

    54,653

     

    $

    47,225

     

     

    (2)

    Amortization expense related to acquired software and product technology, tradenames, customer relationships included in these amounts is as follows:
    Cost of product revenue

    $

    1,636

     

    $

    2,315

     

    $

    1,638

     

    $

    4,912

     

    $

    6,955

     

    Operating expenses

     

    12,533

     

     

    13,818

     

     

    12,550

     

     

    37,790

     

     

    41,500

     

    Total amortization expense

    $

    14,169

     

    $

    16,133

     

    $

    14,188

     

    $

    42,702

     

    $

    48,455

     

     

    (3)

    Acquisition related depreciation expense included in these amounts is as follows:
    Cost of product revenue

    $

    2

     

    $

    3

     

    $

    2

     

    $

    7

     

    $

    9

     

    Cost of service revenue

     

    -

     

     

    2

     

     

    2

     

     

    4

     

     

    7

     

    Research and development

     

    8

     

     

    42

     

     

    25

     

     

    74

     

     

    129

     

    Sales and marketing

     

    2

     

     

    8

     

     

    6

     

     

    16

     

     

    25

     

    General and administrative

     

    -

     

     

    4

     

     

    2

     

     

    7

     

     

    13

     

    Total acquisition related depreciation expense

    $

    12

     

    $

    59

     

    $

    37

     

    $

    108

     

    $

    183

     

     

    (4)

    Legal expenses related to civil judgments included in this amount is as follows:
    General and administrative

    $

    45

     

    $

    426

     

    $

    44

     

    $

    130

     

    $

    426

     

    Total legal judgments expense

    $

    45

     

    $

    426

     

    $

    44

     

    $

    130

     

    $

    426

     

     

    (5)

    Change in fair value of derivative instrument included in this amount is as follows:
    Interest and other (income) expense, net

    $

    -

     

    $

    -

     

    $

    -

     

    $

    (206

    )

    $

    -

     

    Total change in fair value of derivative instrument

    $

    -

     

    $

    -

     

    $

    -

     

    $

    (206

    )

    $

    -

     

     

    (6)

    Total income tax adjustment included in this amount is as follows:
    Tax effect of non-GAAP adjustments above

    $

    (13,085

    )

    $

    (11,449

    )

    $

    (5,829

    )

    $

    (26,085

    )

    $

    (28,585

    )

    Total income tax adjustments

    $

    (13,085

    )

    $

    (11,449

    )

    $

    (5,829

    )

    $

    (26,085

    )

    $

    (28,585

    )

     
    NETSCOUT SYSTEMS, INC.
    Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures -
    Non-GAAP EBITDA from Operations
    (In thousands)
    (Unaudited)
     
     

    Three Months Ended

     

    Three Months Ended

    Nine Months Ended

    December 31,

     

    September 30,

     

    December 31,

    2023

     

    2022

     

    2023

     

    2023

     

    2022

     
    Income (loss) from operations (GAAP)

    $

    (134,447

    )

    $

    63,750

     

    $

    26,292

     

    $

    (112,850

    )

    $

    76,026

     

    Previous adjustments to determine non-GAAP income from operations

     

    197,696

     

     

    31,850

     

     

    28,908

     

     

    260,893

     

     

    98,092

     

    Non-GAAP Income from operations

     

    63,249

     

     

    95,600

     

     

    55,200

     

     

    148,043

     

     

    174,118

     

     
    Depreciation excluding acquisition related-depreciation expense

     

    4,337

     

     

    5,263

     

     

    4,749

     

     

    14,118

     

     

    15,664

     

     
    Non-GAAP EBITDA from operations

    $

    67,586

     

    $

    100,863

     

    $

    59,949

     

    $

    162,161

     

    $

    189,782

     

    Non-GAAP EBITDA from operations as a % of revenue

     

    31.0

    %

     

    37.4

    %

     

    30.5

    %

     

    25.9

    %

     

    26.9

    %

     
    NETSCOUT SYSTEMS, INC.
    Reconciliation of GAAP Financial Outlook to Non-GAAP Financial Outlook
    (Unaudited)
    (In millions, except net income per share - diluted)
     
    FY'23 FY'24
    GAAP & Non-GAAP revenue

    $

    914.5

     

    ~$840 million
     
    FY'23 FY'24
    GAAP net income

    $

    59.6

     

    ~($92) million to ~($89) million
    Amortization of intangible assets

    $

    64.7

     

    ~$57 million
    Share-based compensation expenses

    $

    62.0

     

    ~$70 million
    Business development & integration expenses*

    $

    0.2

     

    ~Less than $1 million
    Gain on divestiture of a business

    $

    -

     

    ~($3.8 million)
    Change in fair value of derivative instrument

    $

    1.4

     

    ~Less than $1 million
    Legal expenses related to civil judgments

    $

    0.5

     

    -

    New accounting standard implementation

    $

    0.0

     

    -

    Restructuring charges

    $

    1.8

     

    -

    Goodwill impairment

    $

    -

     

    ~$167 million
    Total adjustments

    $

    130.6

     

    ~$290 million
    Related impact of adjustments on income tax

    $

    (30.7

    )

    (~$42 million)
    Non-GAAP net income

    $

    159.6

     

    ~$156 million to ~$159 million
     
    GAAP net income per share (diluted)

    $

    0.82

     

    ~($1.29) to ~($1.24)
    Non-GAAP net income per share (diluted)

    $

    2.18

     

    ~$2.15 to ~$2.20
     
    Average weighted shares outstanding (diluted GAAP)

     

    73.0

     

    ~71 million to ~72 million
    Average weighted shares outstanding (diluted Non-GAAP)

     

    73.0

     

    ~ 72 million to ~73 million
    *Business development & integration expenses include acquisition-related depreciation expense
    **Figures in table may not total due to rounding

     


    The Netscout Systems Stock at the time of publication of the news with a raise of 0,00 % to 20,20EUR on Tradegate stock exchange (24. Januar 2024, 12:42 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    NETSCOUT Reports Third Quarter Fiscal Year 2024 Financial Results NETSCOUT SYSTEMS, INC. (NASDAQ: NTCT), a leading provider of performance management, cybersecurity, and DDoS attack protection solutions, today announced financial results for its third quarter ended December 31, 2023. Remarks by Anil Singhal, …

    Auch bei Lesern beliebt

    Schreibe Deinen Kommentar

    Disclaimer