Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 12,890 | 14,530 | 17,640 | 16,000 | 14,640 | 16,480 | 15,540 |
KCV | -6,2300 | 3,5700 | 15,140 | 4,0700 | 5,5800 | 7,2900 | - |
KUV | 2,0200 | 2,1900 | 3,5800 | 2,4100 | 3,0000 | 3,1300 | - |
Dividende | - | - | - | - | - | 120,00 | - |
Dividendenrendite | - | - | - | - | - | 3,0900 | - |
Marktkapitalisierung | 886,01 Mio. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -3,9438 | -10,864 | 60,64 |
Kurs-Cashflow-Verhältnis | 2,6965 | 7,1614 | - |
Kurs-Umsatz-Verhältnis | 6,7637 | 7,2680 | - |
Dividendenrendite in % | 4,8283 | 3,8498 | 4,7551 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 163,52 | 189,91 | 194,40 | 243,25 | 255,29 | 236,09 | 245,35 |
Cashflow | -12,780 Mrd. | 28,680 Mrd. | 8,292 Mrd. | 34,189 Mrd. | 23,952 Mrd. | 19,109 Mrd. | - |
Cashflow je Aktie | -338,48 | 773,02 | 226,46 | 955,35 | 669,24 | 533,90 | - |
Umsatz je Aktie | 1.045,63 | 1.257,08 | 957,20 | 1.615,62 | 1.243,98 | 1.241,45 | - |
Dividende je Aktie | - | - | - | - | - | 120,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 5,6600 | 6,5700 | 6,0000 | 7,3000 | 7,6600 | 6,7300 |
Umsatzrendite | 15,640 | 15,110 | 20,310 | 15,060 | 20,520 | 19,020 |
Gesamtrendite | 1,8400 | 2,0800 | 1,8700 | 2,3100 | 2,2900 | 2,0800 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 83,00 | 83,00 | 82,00 | 86,00 | 88,00 | 87,00 |
Arbeitsintensität | 17,000 | 17,000 | 18,000 | 14,000 | 12,000 | 13,000 |
Eigenkapitalquote | 32,50 | 31,60 | 31,11 | 31,70 | 29,96 | 30,95 |
Fremdkapitalquote | 67,50 | 68,40 | 68,89 | 68,30 | 70,04 | 69,05 |
Verschuldungsgrad | 207,66 | 216,44 | 221,44 | 215,41 | 233,83 | 223,11 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 70,00 | 76,00 | 61,00 |
Liquidität 2. Grades | - | - | 74,00 | 81,00 | 66,00 |
Liquidität 3. Grades | - | - | 147,00 | 146,00 | 108,00 |
Working Capital | 21,98 Mrd. | 36,76 Mrd. | 25,55 Mrd. | 22,84 Mrd. | 12,09 Mrd. |