Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 83,95 | 104,21 | 101,77 | 72,77 | 61,88 | 48,36 | 41,53 |
KCV | 34,13 | 37,03 | 40,17 | 35,67 | 32,89 | - | - |
KUV | 9,6500 | 11,820 | 15,110 | 14,820 | 13,040 | - | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | - | - | - |
Marktkapitalisierung | 7,22 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 40,60 | 41,38 | 22,173 |
Kurs-Cashflow-Verhältnis | 78,85 | 90,50 | -49,34 |
Kurs-Umsatz-Verhältnis | 4,6375 | 25,51 | 5,5352 |
Dividendenrendite in % | 4,3442 | 2,7823 | 2,1030 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 0,3700 | 0,4300 | 0,6000 | 1,0000 | 1,1800 | 1,8100 | 2,3500 |
Cashflow | 78,074 Mio. | 104,252 Mio. | 131,230 Mio. | 176,138 Mio. | 192,395 Mio. | 207,680 Mio. | - |
Cashflow je Aktie | 0,9100 | 1,2100 | 1,5200 | 2,0400 | 2,2200 | - | - |
Umsatz je Aktie | 3,2200 | 3,7900 | 4,0400 | 4,9100 | 5,6000 | - | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 5,8600 | 4,5000 | 5,7200 | 8,6300 | 9,3000 | 9,3600 |
Umsatzrendite | 11,370 | 11,360 | 14,940 | 20,320 | 21,040 | 20,230 |
Gesamtrendite | 4,7900 | 3,9300 | 4,9000 | 7,2800 | 7,7700 | 7,8600 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 89,00 | 89,00 | 81,00 | 75,00 | 73,00 | 72,00 |
Arbeitsintensität | 11,000 | 11,000 | 19,000 | 25,00 | 27,00 | 28,00 |
Eigenkapitalquote | 81,66 | 87,18 | 85,69 | 84,34 | 83,54 | 83,98 |
Fremdkapitalquote | 18,340 | 12,820 | 14,310 | 15,660 | 16,460 | 16,020 |
Verschuldungsgrad | 22,460 | 14,710 | 16,700 | 18,560 | 19,710 | 19,080 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - | - |
Working Capital | 1,88 Mio. | 11,27 Mio. | 98,80 Mio. | 158,63 Mio. | 189,06 Mio. | 214,55 Mio. |