Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 60,12 | 32,60 | 125,18 | 32,53 | 20,480 | 25,63 | 36,97 |
KCV | 12,800 | 12,110 | 22,960 | 14,680 | 12,640 | 16,890 | - |
KUV | 4,0000 | 3,5400 | 8,0900 | 6,1200 | 5,4300 | 6,4000 | - |
Dividende | 0,7325 | 0,7470 | 0,9100 | 1,2630 | 1,6820 | 1,8100 | - |
Dividendenrendite | 1,6100 | 1,2800 | 1,2000 | 1,7100 | 2,0700 | 1,8800 | - |
Marktkapitalisierung | 47,89 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 9,4795 | 23,330 | 58,05 |
Kurs-Cashflow-Verhältnis | 110,82 | 26,40 | 37,19 |
Kurs-Umsatz-Verhältnis | 10,523 | 11,196 | 4,5967 |
Dividendenrendite in % | 1,9932 | 1,4477 | 1,4579 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 0,6900 | 1,0400 | 0,6200 | 2,3100 | 4,0900 | 3,5000 | 2,6300 |
Cashflow | 1,675 Mrd. | 1,544 Mrd. | 1,917 Mrd. | 2,843 Mrd. | 3,621 Mrd. | 2,893 Mrd. | - |
Cashflow je Aktie | 3,2400 | 2,8000 | 3,3800 | 5,1200 | 6,6300 | 5,3100 | - |
Umsatz je Aktie | 10,360 | 9,5800 | 9,5900 | 12,280 | 15,440 | 14,010 | - |
Dividende je Aktie | 0,7325 | 0,7470 | 0,9100 | 1,2630 | 1,6820 | 1,8100 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 6,7300 | 10,220 | 6,5500 | 21,810 | 34,35 | 28,64 |
Umsatzrendite | 6,6500 | 10,820 | 6,4200 | 18,850 | 26,52 | 24,980 |
Gesamtrendite | 1,9400 | 3,2700 | 2,1200 | 7,9400 | 13,670 | 12,010 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 88,00 | 87,00 | 87,00 | 85,00 | 81,00 | 81,00 |
Arbeitsintensität | 12,000 | 13,000 | 13,000 | 15,000 | 19,000 | 19,000 |
Eigenkapitalquote | 28,82 | 32,05 | 32,39 | 36,39 | 39,79 | 41,94 |
Fremdkapitalquote | 71,18 | 67,95 | 67,61 | 63,61 | 60,21 | 58,06 |
Verschuldungsgrad | 246,95 | 211,99 | 208,76 | 174,81 | 151,32 | 138,42 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - | - |
Working Capital | -159,70 Mio. | 579,80 Mio. | -264,40 Mio. | 1,05 Mrd. | -49,30 Mio. | 493,60 Mio. |