Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 24,110 | 21,390 | 26,55 | 22,220 | 19,180 | 24,760 | 22,940 |
KCV | 9,2600 | 11,190 | 10,320 | 9,5800 | 9,7100 | - | - |
KUV | 0,5300 | 0,6200 | 0,9500 | 0,5800 | 0,5700 | - | - |
Dividende | 1,2800 | 1,3200 | 1,3900 | 1,5200 | 1,7200 | 1,7200 | - |
Dividendenrendite | 0,8000 | 0,7200 | 0,7100 | 0,6800 | 0,6200 | 0,5200 | - |
Marktkapitalisierung | 11,06 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,199 | 9,0778 | 2,2174 |
Kurs-Cashflow-Verhältnis | 232,22 | -4,4409 | 9,9943 |
Kurs-Umsatz-Verhältnis | 0,9915 | 1,0936 | 0,8847 |
Dividendenrendite in % | 3,0672 | 2,8690 | 3,0300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 5,4900 | 7,0800 | 8,3700 | 9,0600 | 11,930 | 12,890 | 14,060 |
Cashflow | 530,614 Mio. | 504,314 Mio. | 804,088 Mio. | 788,741 Mio. | 881,951 Mio. | - | - |
Cashflow je Aktie | 14,290 | 13,530 | 21,520 | 21,020 | 23,560 | - | - |
Umsatz je Aktie | 251,85 | 246,14 | 233,01 | 345,18 | 403,26 | - | - |
Dividende je Aktie | 1,2800 | 1,3200 | 1,3900 | 1,5200 | 1,7200 | 1,7200 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Eigenkapitalrendite | 14,470 | 16,060 | 16,190 | 15,160 | 16,790 |
Umsatzrendite | 2,1800 | 2,8800 | 3,5900 | 2,6200 | 2,9600 |
Gesamtrendite | 5,4600 | 6,6900 | 7,0200 | 6,1700 | 7,5200 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 89,00 | 90,00 | 84,00 | 87,00 | 85,00 |
Arbeitsintensität | 11,000 | 10,000 | 16,000 | 13,000 | 15,000 |
Eigenkapitalquote | 37,75 | 41,66 | 43,33 | 40,70 | 44,77 |
Fremdkapitalquote | 62,25 | 58,34 | 56,67 | 59,30 | 55,23 |
Verschuldungsgrad | 164,87 | 140,01 | 130,78 | 145,70 | 123,38 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | -180,35 Mio. | -676,18 Mio. | 110,88 Mio. | -179,64 Mio. | -6,17 Mio. |