checkAd

     109  0 Kommentare Procore Announces Third Quarter 2023 Financial Results

    Procore Technologies, Inc. (NYSE: PCOR), the leading global provider of construction management software, today announced financial results for the third quarter ended September 30, 2023.

    “We remain excited about the long-term opportunity ahead of us, as we continue to deliver technology that drives the efficiency and productivity gains that are critical for our customers in today’s uncertain climate. Amidst a more challenging demand environment, we continued to advance our mission of connecting everyone in construction on a global platform, with a number of groundbreaking innovations to the Procore platform,” said Tooey Courtemanche, founder, president and CEO of Procore.

    “In Q3, we made significant improvements to our efficiency profile, returning to non-GAAP operating profitability this quarter,” said Howard Fu, CFO of Procore. “In light of the incremental demand headwinds, we remain more focused than ever on maintaining our disciplined operating approach to optimize our efficient growth trajectory in the near and long term.”

    Third Quarter 2023 Financial Highlights:

    • Revenue was $248 million, an increase of 33% year-over-year.
    • GAAP gross margin was 82% and non-GAAP gross margin was 86%.
    • GAAP operating margin was (20%) and non-GAAP operating margin was 3%.
    • Operating cash inflow for the third quarter was $34 million.
    • Free cash inflow for the third quarter was $22 million.

    A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

    Recent Business Highlights:

    Fourth Quarter and Full Year 2023 Outlook:

    Procore is providing the following guidance for the fourth quarter and full year 2023:

    • Fourth Quarter 2023 Outlook:
      • Revenue is expected to be in the range of $247 million to $249 million, representing year-over-year growth of 22% to 23%.
      • Non-GAAP operating margin is expected to be in the range of 2% to 3%.
    • Full Year 2023 Outlook:
      • Revenue is expected to be in the range of $937 million to $939 million, representing year-over-year growth of 30%.
      • Non-GAAP operating margin is expected to be in the range of 0.5% to 1%.

    A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future and cannot be reasonably determined or predicted at this time, although it is important to note that these factors could be material to Procore’s future GAAP financial results.

    Quarterly Conference Call

    Procore Technologies, Inc. will hold a conference call to discuss its third quarter results at 2:00 p.m., Pacific Time, on Wednesday, November 1, 2023. A live audio webcast will be accessible on Procore's investor relations website at http://investors.procore.com.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, about Procore and its industry that involve substantial risks and uncertainties. All statements in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or future financial or operating performance, and may be identified by the use of words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would,” or the negative of these words, or other similar terms or expressions that concern Procore’s expectations, strategy, plans, or intentions.

    Procore has based the forward-looking statements contained in this press release primarily on its current expectations and projections about future events and trends that Procore believes may affect its business, financial condition, and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors that could cause results to differ materially from Procore’s current expectations, including, but not limited to, our expectations regarding our financial performance (including revenues, expenses, and margins, and our ability to achieve or maintain future profitability), our ability to effectively manage our growth, anticipated performance, trends, growth rates, and challenges in our business and in the market in which we operate or anticipate entering into, economic and industry trends (in particular, the rate of adoption of construction management software and digitization of the construction industry, inflation, and challenging geopolitical conditions), our ability to attract new customers and retain and increase sales to existing customers, our ability to expand internationally, the effects of increased competition in our markets and our ability to compete effectively, our estimated total addressable market, and as set forth in Procore’s filings with the Securities and Exchange Commission. You should not place undue reliance on Procore’s forward-looking statements. Procore assumes no obligation to update any forward-looking statements to reflect events or circumstances that exist or change after the date on which they were made, except as required by law.

    Non-GAAP Financial Measures

    Procore believes that the use of certain non-GAAP financial measures as described below, when taken collectively, is helpful to investors because it provides consistency and comparability with past financial performance, and may assist in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. These non-GAAP financial measures are not prepared in accordance with U.S. generally accepted accounting principles, or GAAP.

    Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Expenses, Non-GAAP Income (Loss) from Operations, Non-GAAP Operating Margin, Non-GAAP Net Income (Loss), and Non-GAAP Net Income (Loss) per Share: Procore defines these non-GAAP financial measures as the respective GAAP measures, excluding stock-based compensation expense, amortization of acquired intangible assets, employer payroll tax related to employee stock transactions, acquisition-related expenses, and the income tax effect of non-GAAP items. Non-GAAP gross margin is the ratio calculated by dividing non-GAAP gross profit by total revenue. Non-GAAP operating margin is the ratio calculated by dividing non-GAAP income (loss) from operations by total revenue. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Non-GAAP diluted earnings per share is computed by giving effect to all potential weighted average dilutive common stock equivalents outstanding for the period, including options to purchase common stock, restricted stock units, and shares to be issued pursuant to the employee stock purchase plan. The dilutive effect of outstanding awards is reflected in non-GAAP diluted earnings per share by application of the treasury stock method.

    Stock-based compensation expense includes the net effects of capitalization and amortization of stock-based compensation expense related to capitalized software and cloud-computing arrangement implementation costs. Stock-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of the compensation provided to our employees. Because of varying available valuation methodologies, subjective assumptions, and the variety of equity instruments that can impact a company’s non-cash expenses, we believe that providing non-GAAP financial measures that exclude stock-based compensation expense allows for meaningful comparisons between its operating results from period to period. The expense related to amortization of acquired intangible assets is dependent upon estimates and assumptions, which can vary significantly and are unique to each asset acquired; therefore, Procore believes non-GAAP measures that adjust for the amortization of acquired intangible assets provide investors a consistent basis for comparison across accounting periods. The amount of employer payroll tax-related items on employee stock transactions is dependent on restricted stock unit settlements, option exercises, related stock price, and other factors that are beyond Procore’s control and that do not correlate to the operation of the business. When evaluating the performance of its business and making operating plans, Procore does not consider these items (for example, when considering the impact of equity award grants, the company places a greater emphasis on overall stockholder dilution than the accounting charges associated with such grants). Additionally, acquisition-related expenses, such as transaction costs and retention payments, are expenses that are not necessarily reflective of operational performance during a period. Procore believes that the exclusion of acquisition-related expenses provides for a useful comparison of our operating results to prior periods and to its peer companies, which commonly exclude these expenses. Income tax benefits relate to the release of a portion of our valuation allowance as a result of deferred tax liabilities recorded related to available sources of income to realize our deferred tax assets. We exclude the income tax effect associated with certain of our non-GAAP financial measures because we believe that excluding this provides meaningful supplemental information regarding our operational performance. Overall, Procore believes it is useful to exclude these expenses in order to better understand the long-term performance of its core business and to facilitate comparison of its results period-over-period and to those of peer companies. All of these non-GAAP financial measures are important tools for financial and operational decision-making and for evaluating Procore's own operating results over different periods of time.

    Non-GAAP financial measures may not provide information that is directly comparable to information provided by other companies in Procore's industry, as other companies in the industry may calculate non-GAAP financial measures differently. In addition, there are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies, and exclude expenses that may have a material impact on Procore's reported financial results. Further, stock-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in Procore's business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Procore's business.

    Free Cash Flow:Procore defines free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment and capitalized software development costs. Procore believes free cash flow is an important liquidity measure of the cash (if any) that is available, after our operating activities and capital expenditures. Procore uses free cash flow in conjunction with traditional GAAP measures to assess its liquidity and evaluate the effectiveness of its business strategies. Once Procore’s business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.

    Other Metrics

    Customer Count: The aforementioned customer count excludes customers acquired from Levelset and Esticom that have not yet been renewed onto standard Procore annual contracts. Remaining Levelset and Esticom legacy customers will be included in our customer metrics once they are renewed onto standard Procore annual contracts or upon integration of the sales process.

    About Procore

    Procore Technologies, Inc. (NYSE: PCOR) creates software for people who build the world. With a focus on providing timely and accurate data for all, Procore transforms the construction industry one project at a time - from hospitals and skyscrapers to airports and stadiums. Beyond its connected, innovative technology, Procore empowers the industry and its communities through Procore.org. For more information, visit www.procore.com.

    Procore Technologies, Inc.

    Condensed Consolidated Statements of Operations

    (unaudited)

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (in thousands, except share and per share amounts)

    Revenue

    $

    247,907

     

     

    $

    186,429

     

     

    $

    689,969

     

     

    $

    518,150

     

    Cost of revenue(1)(2)(3)

     

    44,125

     

     

     

    37,779

     

     

     

    126,631

     

     

     

    107,846

     

    Gross profit

     

    203,782

     

     

     

    148,650

     

     

     

    563,338

     

     

     

    410,304

     

    Operating expenses

     

     

     

     

     

     

     

    Sales and marketing(1)(2)(3)(4)

     

    129,672

     

     

     

    109,608

     

     

     

    372,397

     

     

     

    306,806

     

    Research and development(1)(2)(3)(4)

     

    72,708

     

     

     

    71,493

     

     

     

    225,960

     

     

     

    195,569

     

    General and administrative(1)(3)(4)

     

    51,753

     

     

     

    39,362

     

     

     

    143,324

     

     

     

    123,181

     

    Total operating expenses

     

    254,133

     

     

     

    220,463

     

     

     

    741,681

     

     

     

    625,556

     

    Loss from operations

     

    (50,351

    )

     

     

    (71,813

    )

     

     

    (178,343

    )

     

     

    (215,252

    )

    Interest income

     

    4,721

     

     

     

    1,922

     

     

     

    14,612

     

     

     

    2,674

     

    Interest expense

     

    (490

    )

     

     

    (504

    )

     

     

    (1,477

    )

     

     

    (1,636

    )

    Accretion income, net

     

    2,952

     

     

     

    666

     

     

     

    6,615

     

     

     

    666

     

    Other expense, net

     

    (486

    )

     

     

    (1,143

    )

     

     

    (1,009

    )

     

     

    (1,490

    )

    Loss before provision for income taxes

     

    (43,654

    )

     

     

    (70,872

    )

     

     

    (159,602

    )

     

     

    (215,038

    )

    Provision for income taxes

     

    193

     

     

     

    333

     

     

     

    573

     

     

     

    709

     

    Net loss

    $

    (43,847

    )

     

    $

    (71,205

    )

     

    $

    (160,175

    )

     

    $

    (215,747

    )

    Net loss per share attributable to common stockholders, basic and diluted

    $

    (0.31

    )

     

    $

    (0.52

    )

     

    $

    (1.13

    )

     

    $

    (1.59

    )

    Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

     

    142,828,406

     

     

     

    137,180,639

     

     

     

    141,249,446

     

     

     

    135,888,952

    (1)

    Includes stock-based compensation expense and amortization of capitalized stock-based compensation as follows:

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (in thousands)

    Cost of revenue

    $

    2,981

     

    $

    1,835

     

    $

    8,357

     

    $

    5,339

    Sales and marketing

     

    14,390

     

     

     

    15,483

     

     

     

    41,964

     

     

     

    38,351

     

    Research and development

     

    16,350

     

     

     

    17,758

     

     

     

    52,401

     

     

     

    43,910

     

    General and administrative

     

    12,253

     

     

     

    9,701

     

     

     

    32,637

     

     

     

    28,281

     

    Total stock-based compensation expense*

    $

    45,974

     

     

    $

    44,777

     

     

    $

    135,359

     

     

    $

    115,881

     

     

    *Includes amortization of capitalized stock-based compensation of $1.2 million and $3.1 million, respectively, for the three and nine months ended September 30, 2023 which was initially capitalized as capitalized software and cloud-computing arrangement implementation costs.

    (2)

    Includes amortization of acquired intangible assets as follows:

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (in thousands)

    Cost of revenue

    $

    5,506

     

    $

    5,627

     

    $

    16,492

     

    $

    16,935

    Sales and marketing

     

    3,106

     

     

     

    3,106

     

     

     

    9,319

     

     

     

    9,318

     

    Research and development

     

    678

     

     

     

    877

     

     

     

    2,087

     

     

     

    2,674

     

    Total amortization of acquired intangible assets

    $

    9,290

     

     

    $

    9,610

     

     

    $

    27,898

     

     

    $

    28,927

     

    (3)

    Includes employer payroll tax on employee stock transactions as follows:

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (in thousands)

    Cost of revenue

    $

    133

     

    $

    99

     

    $

    439

     

    $

    248

    Sales and marketing

     

    766

     

     

     

    682

     

     

     

    2,383

     

     

     

    1,607

     

    Research and development

     

    638

     

     

     

    638

     

     

     

    2,885

     

     

     

    2,188

     

    General and administrative

     

    501

     

     

     

    304

     

     

     

    1,636

     

     

     

    1,031

     

    Total employer payroll tax on employee stock transactions

    $

    2,038

     

     

    $

    1,723

     

     

    $

    7,343

     

     

    $

    5,074

     

    (4)

    Includes acquisition-related expenses as follows:

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (in thousands)

    Sales and marketing

    $

    548

     

    $

    655

     

    $

    2,002

     

    $

    1,070

    Research and development

     

    136

     

     

     

    1,679

     

     

     

    6,324

     

     

     

    3,870

     

    General and administrative

     

    19

     

     

     

    3

     

     

     

    19

     

     

     

    2,122

     

    Total acquisition-related expenses

    $

    703

     

     

    $

    2,337

     

     

    $

    8,345

     

     

    $

    7,062

     

    Procore Technologies, Inc.

    Condensed Consolidated Balance Sheets

    (unaudited)

     

     

    September 30,
    2023

     

    December 31,
    2022

     

    (in thousands)

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    318,318

     

     

    $

    296,712

     

    Marketable securities

     

    308,162

     

     

     

    285,493

     

    Accounts receivable, net

     

    145,714

     

     

     

    148,683

     

    Contract cost asset, current

     

    26,656

     

     

     

    23,600

     

    Prepaid expenses and other current assets

     

    43,096

     

     

     

    44,731

     

    Total current assets

     

    841,946

     

     

     

    799,219

     

    Capitalized software development costs, net

     

    76,931

     

     

     

    58,577

     

    Property and equipment, net

     

    37,381

     

     

     

    39,193

     

    Right of use assets - finance leases

     

    35,013

     

     

     

    37,026

     

    Right of use assets - operating leases

     

    47,481

     

     

     

    41,934

     

    Contract cost asset, non-current

     

    42,232

     

     

     

    40,477

     

    Intangible assets, net

     

    144,227

     

     

     

    162,953

     

    Goodwill

     

    539,108

     

     

     

    539,128

     

    Other assets

     

    18,682

     

     

     

    21,903

     

    Total assets

    $

    1,783,001

     

     

    $

    1,740,410

     

    Liabilities and Stockholders’ Equity

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    16,911

     

     

    $

    14,282

     

    Accrued expenses

     

    95,130

     

     

     

    99,182

     

    Deferred revenue, current

     

    425,591

     

     

     

    396,535

     

    Other current liabilities

     

    23,923

     

     

     

    21,639

     

    Total current liabilities

     

    561,555

     

     

     

    531,638

     

    Deferred revenue, non-current

     

    5,836

     

     

     

    5,278

     

    Finance lease liabilities, non-current

     

    44,013

     

     

     

    45,578

     

    Operating lease liabilities, non-current

     

    41,275

     

     

     

    38,087

     

    Other liabilities, non-current

     

    6,571

     

     

     

    3,049

     

    Total liabilities

     

    659,250

     

     

     

    623,630

     

    Stockholders’ equity

     

     

     

    Common stock

     

    14

     

     

     

    14

     

    Additional paid-in capital

     

    2,235,480

     

     

     

    2,068,225

     

    Accumulated other comprehensive loss

     

    (2,425

    )

     

     

    (2,316

    )

    Accumulated deficit

     

    (1,109,318

    )

     

     

    (949,143

    )

    Total stockholders’ equity

     

    1,123,751

     

     

     

    1,116,780

     

    Total liabilities and stockholders’ equity

    $

    1,783,001

     

     

    $

    1,740,410

     

    Remaining performance obligation:

     

    The following table presents our current and non-current RPO at the end of each period:

     

     

    September 30,

     

    Change

     

     

    2023

     

     

     

    2022

     

     

    Dollar

     

    Percent

     

    (dollars in thousands)

    Remaining performance obligations

     

     

     

     

     

     

     

    Current

    $

    635,000

     

    $

    501,400

     

    $

    133,600

     

    27

    %

    Non-current

     

    255,381

     

     

     

    213,600

     

     

     

    41,781

     

     

    20

    %

    Total remaining performance obligations

    $

    890,381

     

     

    $

    715,000

     

     

    $

    175,381

     

     

    25

    %

    Procore Technologies, Inc.

    Condensed Consolidated Statements of Cash Flows

    (unaudited)

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (in thousands)

    Operating activities

     

     

     

     

     

     

     

    Net loss

    $

    (43,847

    )

     

    $

    (71,205

    )

     

    $

    (160,175

    )

     

    $

    (215,747

    )

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities

     

     

     

     

     

     

     

    Stock-based compensation

     

    44,809

     

     

     

    44,777

     

     

     

    132,234

     

     

     

    115,881

     

    Depreciation and amortization

     

    17,733

     

     

     

    15,903

     

     

     

    51,943

     

     

     

    46,453

     

    Accretion of discounts on marketable debt securities, net

     

    (2,953

    )

     

     

    (650

    )

     

     

    (6,615

    )

     

     

    (650

    )

    Abandonment of long-lived assets

     

    277

     

     

     

    177

     

     

     

    812

     

     

     

    1,064

     

    Noncash operating lease expense

     

    2,700

     

     

     

    2,751

     

     

     

    7,932

     

     

     

    7,559

     

    Unrealized foreign currency loss, net

     

    182

     

     

     

    526

     

     

     

    739

     

     

     

    881

     

    Deferred income taxes

     

    2

     

     

     

    288

     

     

     

    7

     

     

     

    (350

    )

    Provision for credit losses

     

    3,152

     

     

     

    695

     

     

     

    6,882

     

     

     

    1,337

     

    Decrease (increase) in fair value of strategic investments

     

    149

     

     

     

    45

     

     

     

    155

     

     

     

    (36

    )

    Changes in operating assets and liabilities

     

     

     

     

     

     

     

    Accounts receivable

     

    (20,433

    )

     

     

    (17,978

    )

     

     

    3,144

     

     

     

    6,379

     

    Deferred contract cost assets

     

    (1,469

    )

     

     

    (5,228

    )

     

     

    (5,099

    )

     

     

    (12,589

    )

    Prepaid expenses and other assets

     

    (3,579

    )

     

     

    (3,094

    )

     

     

    (1,878

    )

     

     

    (8,210

    )

    Accounts payable

     

    1,109

     

     

     

    (3,785

    )

     

     

    2,258

     

     

     

    2,141

     

    Accrued expenses and other liabilities

     

    29,135

     

     

     

    31,973

     

     

     

    (1,975

    )

     

     

    23,064

     

    Deferred revenue

     

    9,498

     

     

     

    14,143

     

     

     

    29,080

     

     

     

    29,849

     

    Operating lease liabilities

     

    (2,791

    )

     

     

    (2,751

    )

     

     

    (8,172

    )

     

     

    (7,110

    )

    Net cash provided by (used in) operating activities

     

    33,674

     

     

     

    6,587

     

     

     

    51,272

     

     

     

    (10,084

    )

    Investing activities

     

     

     

     

     

     

     

    Purchases of property and equipment

     

    (3,379

    )

     

     

    (4,237

    )

     

     

    (8,073

    )

     

     

    (13,670

    )

    Capitalized software development costs

     

    (7,836

    )

     

     

    (8,531

    )

     

     

    (25,187

    )

     

     

    (24,783

    )

    Purchases of strategic investments

     

    (84

    )

     

     

    (635

    )

     

     

    (526

    )

     

     

    (3,653

    )

    Purchases of marketable securities

     

    (80,000

    )

     

     

    (293,078

    )

     

     

    (309,282

    )

     

     

    (293,078

    )

    Maturities of marketable securities

     

    64,894

     

     

     

     

     

     

    287,620

     

     

     

     

    Sales of marketable securities

     

     

     

     

     

     

     

    5,452

     

     

     

     

    Originations of materials financing

     

    (6,578

    )

     

     

    (7,491

    )

     

     

    (23,585

    )

     

     

    (16,750

    )

    Customer repayments of materials financing

     

    8,057

     

     

     

    5,736

     

     

     

    21,053

     

     

     

    11,997

     

    Asset acquisition, net of cash acquired

     

    (6,011

    )

     

     

     

     

     

    (6,011

    )

     

     

     

    Settlement of post-close working capital adjustments from business combinations

     

     

     

     

     

     

     

     

     

     

    1,291

     

    Net cash used in investing activities

     

    (30,937

    )

     

     

    (308,236

    )

     

     

    (58,539

    )

     

     

    (338,646

    )

    Financing activities

     

     

     

     

     

     

     

    Proceeds from stock option exercises

     

    4,155

     

     

     

    4,741

     

     

     

    15,094

     

     

     

    19,345

     

    Proceeds from employee stock purchase plan

     

     

     

     

     

     

     

    13,006

     

     

     

    11,513

     

    Payments of deferred offering costs

     

     

     

     

     

     

     

     

     

     

    (270

    )

    Principal payments under finance lease agreements, net of proceeds from lease incentives

     

    (520

    )

     

     

    (486

    )

     

     

    (1,450

    )

     

     

    (1,330

    )

    Net cash provided by financing activities

     

    3,635

     

     

     

    4,255

     

     

     

    26,650

     

     

     

    29,258

     

    Net increase (decrease) in cash, cash equivalents and restricted cash

     

    6,372

     

     

     

    (297,394

    )

     

     

    19,383

     

     

     

    (319,472

    )

    Effect of exchange rate changes on cash

     

    (572

    )

     

     

    (1,208

    )

     

     

    (881

    )

     

     

    (2,014

    )

    Cash, cash equivalents and restricted cash, beginning of period

     

    312,518

     

     

     

    566,328

     

     

     

    299,816

     

     

     

    589,212

     

    Cash, cash equivalents and restricted cash, end of period

    $

    318,318

     

     

    $

    267,726

     

     

    $

    318,318

     

     

    $

    267,726

     

    Procore Technologies, Inc.

    Reconciliation of GAAP to Non-GAAP Financial Measures

    (unaudited)

     

    Reconciliation of gross profit and gross margin to non-GAAP gross profit and non-GAAP gross margin:

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (dollars in thousands)

    Revenue

    $

    247,907

     

     

    $

    186,429

     

     

    $

    689,969

     

     

    $

    518,150

     

    Gross profit

     

    203,782

     

     

     

    148,650

     

     

     

    563,338

     

     

     

    410,304

     

    Stock-based compensation expense

     

    2,981

     

     

     

    1,835

     

     

     

    8,357

     

     

     

    5,339

     

    Amortization of acquired technology intangible assets

     

    5,506

     

     

     

    5,627

     

     

     

    16,492

     

     

     

    16,935

     

    Employer payroll tax on employee stock transactions

     

    133

     

     

     

    99

     

     

     

    439

     

     

     

    248

     

    Non-GAAP gross profit

    $

    212,402

     

     

    $

    156,211

     

     

    $

    588,626

     

     

    $

    432,826

     

    Gross margin

     

    82

    %

     

     

    80

    %

     

     

    82

    %

     

     

    79

    %

    Non-GAAP gross margin

     

    86

    %

     

     

    84

    %

     

     

    85

    %

     

     

    84

    %

    Reconciliation of operating expenses to non-GAAP operating expenses:

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (dollars in thousands)

    Revenue

    $

    247,907

     

     

    $

    186,429

     

     

    $

    689,969

     

     

    $

    518,150

     

    GAAP sales and marketing

     

    129,672

     

     

     

    109,608

     

     

     

    372,397

     

     

     

    306,806

     

    Stock-based compensation expense

     

    (14,390

    )

     

     

    (15,483

    )

     

     

    (41,964

    )

     

     

    (38,351

    )

    Amortization of acquired intangible assets

     

    (3,106

    )

     

     

    (3,106

    )

     

     

    (9,319

    )

     

     

    (9,318

    )

    Employer payroll tax on employee stock transactions

     

    (766

    )

     

     

    (682

    )

     

     

    (2,383

    )

     

     

    (1,607

    )

    Acquisition-related expenses

     

    (548

    )

     

     

    (655

    )

     

     

    (2,002

    )

     

     

    (1,070

    )

    Non-GAAP sales and marketing

    $

    110,862

     

     

    $

    89,682

     

     

    $

    316,729

     

     

    $

    256,460

     

    GAAP sales and marketing as a percentage of revenue

     

    52

    %

     

     

    59

    %

     

     

    54

    %

     

     

    59

    %

    Non-GAAP sales and marketing as a percentage of revenue

     

    45

    %

     

     

    48

    %

     

     

    46

    %

     

     

    49

    %

     

     

     

     

     

     

     

     

    GAAP research and development

    $

    72,708

     

     

    $

    71,493

     

     

    $

    225,960

     

     

    $

    195,569

     

    Stock-based compensation expense

     

    (16,350

    )

     

     

    (17,758

    )

     

     

    (52,401

    )

     

     

    (43,910

    )

    Amortization of acquired intangible assets

     

    (678

    )

     

     

    (877

    )

     

     

    (2,087

    )

     

     

    (2,674

    )

    Employer payroll tax on employee stock transactions

     

    (638

    )

     

     

    (638

    )

     

     

    (2,885

    )

     

     

    (2,188

    )

    Acquisition-related expenses

     

    (136

    )

     

     

    (1,679

    )

     

     

    (6,324

    )

     

     

    (3,870

    )

    Non-GAAP research and development

    $

    54,906

     

     

    $

    50,541

     

     

    $

    162,263

     

     

    $

    142,927

     

    GAAP research and development as a percentage of revenue

     

    29

    %

     

     

    38

    %

     

     

    33

    %

     

     

    38

    %

    Non-GAAP research and development as a percentage of revenue

     

    22

    %

     

     

    27

    %

     

     

    24

    %

     

     

    28

    %

     

     

     

     

     

     

     

     

    GAAP general and administrative

    $

    51,753

     

     

    $

    39,362

     

     

    $

    143,324

     

     

    $

    123,181

     

    Stock-based compensation expense

     

    (12,253

    )

     

     

    (9,701

    )

     

     

    (32,637

    )

     

     

    (28,281

    )

    Employer payroll tax on employee stock transactions

     

    (501

    )

     

     

    (304

    )

     

     

    (1,636

    )

     

     

    (1,031

    )

    Acquisition-related expenses

     

    (19

    )

     

     

    (3

    )

     

     

    (19

    )

     

     

    (2,122

    )

    Non-GAAP general and administrative

    $

    38,980

     

     

    $

    29,354

     

     

    $

    109,032

     

     

    $

    91,747

     

    GAAP general and administrative as a percentage of revenue

     

    21

    %

     

     

    21

    %

     

     

    21

    %

     

     

    24

    %

    Non-GAAP general and administrative as a percentage of revenue

     

    16

    %

     

     

    16

    %

     

     

    16

    %

     

     

    18

    %

    Reconciliation of loss from operations and operating margin to non-GAAP income (loss) from operations and non-GAAP operating margin:

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (dollars in thousands)

    Revenue

    $

    247,907

     

     

    $

    186,429

     

     

    $

    689,969

     

     

    $

    518,150

     

    Loss from operations

     

    (50,351

    )

     

     

    (71,813

    )

     

     

    (178,343

    )

     

     

    (215,252

    )

    Stock-based compensation expense

     

    45,974

     

     

     

    44,777

     

     

     

    135,359

     

     

     

    115,881

     

    Amortization of acquired intangible assets

     

    9,290

     

     

     

    9,610

     

     

     

    27,898

     

     

     

    28,927

     

    Employer payroll tax on employee stock transactions

     

    2,038

     

     

     

    1,723

     

     

     

    7,343

     

     

     

    5,074

     

    Acquisition-related expenses

     

    703

     

     

     

    2,337

     

     

     

    8,345

     

     

     

    7,062

     

    Non-GAAP income (loss) from operations

    $

    7,654

     

     

    $

    (13,366

    )

     

    $

    602

     

     

    $

    (58,308

    )

    Operating margin

     

    (20

    %)

     

     

    (39

    %)

     

     

    (26

    %)

     

     

    (42

    %)

    Non-GAAP operating margin

     

    3

    %

     

     

    (7

    %)

     

     

    0

    %

     

     

    (11

    %)

    Reconciliation of net loss and net loss per share to non-GAAP net income (loss) and non-GAAP net income (loss) per share:

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (in thousands, except share and per share amounts)

    Revenue

    $

    247,907

     

     

    $

    186,429

     

     

    $

    689,969

     

     

    $

    518,150

     

    Net loss

     

    (43,847

    )

     

     

    (71,205

    )

     

     

    (160,175

    )

     

     

    (215,747

    )

    Stock-based compensation expense

     

    45,974

     

     

     

    44,777

     

     

     

    135,359

     

     

     

    115,881

     

    Amortization of acquired intangible assets

     

    9,290

     

     

     

    9,610

     

     

     

    27,898

     

     

     

    28,927

     

    Employer payroll tax on employee stock transactions

     

    2,038

     

     

     

    1,723

     

     

     

    7,343

     

     

     

    5,074

     

    Acquisition-related expenses

     

    703

     

     

     

    2,337

     

     

     

    8,345

     

     

     

    7,062

     

    Income tax effect of non-GAAP items

     

     

     

     

    (48

    )

     

     

     

     

     

    62

     

    Non-GAAP net income (loss)

    $

    14,158

     

     

    $

    (12,806

    )

     

    $

    18,770

     

     

    $

    (58,741

    )

     

     

     

     

     

     

     

     

    Numerator:

     

     

     

     

     

     

     

    Non-GAAP net income (loss)

    $

    14,158

     

     

    $

    (12,806

    )

     

    $

    18,770

     

     

    $

    (58,741

    )

     

     

     

     

     

     

     

     

    Denominator:

     

     

     

     

     

     

     

    Weighted-average shares used in computing net loss per share attributable to common stockholders, basic

     

    142,828,406

     

     

     

    137,180,639

     

     

     

    141,249,446

     

     

     

    135,888,952

     

    Effect of dilutive securities: Employee stock awards

     

    6,285,767

     

     

     

     

     

     

    6,672,063

     

     

     

     

    Weighted-average shares used in computing net income per share attributable to common stockholders, diluted

     

    149,114,173

     

     

     

    137,180,639

     

     

     

    147,921,509

     

     

     

    135,888,952

     

     

     

     

     

     

     

     

     

    GAAP net loss per share, basic

    $

    (0.31

    )

     

    $

    (0.52

    )

     

    $

    (1.13

    )

     

    $

    (1.59

    )

    GAAP net loss per share, diluted

    $

    (0.31

    )

     

    $

    (0.52

    )

     

    $

    (1.13

    )

     

    $

    (1.59

    )

    Non-GAAP net income (loss) per share, basic

    $

    0.10

     

     

    $

    (0.09

    )

     

    $

    0.13

     

     

    $

    (0.43

    )

    Non-GAAP net income (loss) per share, diluted

    $

    0.09

     

     

    $

    (0.09

    )

     

    $

    0.13

     

     

    $

    (0.43

    )

    Computation of free cash flow:

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (in thousands)

    Net cash provided by (used in) operating activities

    $

    33,674

     

     

    $

    6,587

     

     

    $

    51,272

     

     

    $

    (10,084

    )

    Purchases of property, plant, and equipment

     

    (3,379

    )

     

     

    (4,237

    )

     

     

    (8,073

    )

     

     

    (13,670

    )

    Capitalized software development costs

     

    (7,836

    )

     

     

    (8,531

    )

     

     

    (25,187

    )

     

     

    (24,783

    )

    Non-GAAP free cash flow

    $

    22,459

     

     

    $

    (6,181

    )

     

    $

    18,012

     

     

    $

    (48,537

    )

    PROCORE-IR

    Category: Earnings


    The Procore Technologies Stock at the time of publication of the news with a fall of -1,51 % to 60,17USD on NYSE stock exchange (01. November 2023, 21:00 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Procore Announces Third Quarter 2023 Financial Results Procore Technologies, Inc. (NYSE: PCOR), the leading global provider of construction management software, today announced financial results for the third quarter ended September 30, 2023. “We remain excited about the long-term opportunity ahead of …