Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 70,06 | 28,42 | 26,96 | 19,870 | 13,720 | 29,45 | 21,230 |
KCV | 12,490 | 12,340 | 17,790 | 7,5600 | 5,7000 | 6,3900 | - |
KUV | 0,8000 | 1,0900 | 2,1400 | 2,0400 | 1,7200 | 2,5000 | - |
Dividende | - | - | - | - | - | 40,00 | - |
Dividendenrendite | - | - | - | - | - | 0,6600 | - |
Marktkapitalisierung | 5,21 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 14,280 | 10,977 | 23,168 |
Kurs-Cashflow-Verhältnis | -1,8372 | -25,20 | 12,792 |
Kurs-Umsatz-Verhältnis | 2,7941 | 2,8226 | 2,1910 |
Dividendenrendite in % | 1,0206 | 1,1257 | 1,4929 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 23,660 | 81,15 | 184,07 | 295,25 | 373,58 | 223,11 | 275,98 |
Cashflow | 18,555 Mrd. | 26,096 Mrd. | 38,954 Mrd. | 108,372 Mrd. | 125,748 Mrd. | 145,231 Mrd. | - |
Cashflow je Aktie | 132,77 | 186,92 | 279,02 | 776,03 | 900,17 | 1.028,99 | - |
Umsatz je Aktie | 2.083,11 | 2.120,23 | 2.316,89 | 2.872,45 | 2.989,02 | 2.625,15 | - |
Dividende je Aktie | - | - | - | - | - | 40,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 1,2200 | 4,2200 | 8,1300 | 11,310 | 12,450 | 6,3600 |
Umsatzrendite | 1,1400 | 3,8300 | 7,9400 | 10,280 | 12,500 | 8,5000 |
Gesamtrendite | 0,7800 | 2,1800 | 4,4400 | 6,2100 | 6,0900 | 2,7900 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 46,00 | 42,00 | 51,00 | 45,00 | 44,00 | 47,00 |
Arbeitsintensität | 54,00 | 58,00 | 49,00 | 55,00 | 56,00 | 53,00 |
Eigenkapitalquote | 64,02 | 51,74 | 54,61 | 54,88 | 48,89 | 43,80 |
Fremdkapitalquote | 34,69 | 47,18 | 44,36 | 44,20 | 50,37 | 55,59 |
Verschuldungsgrad | 54,18 | 91,19 | 81,24 | 80,53 | 103,02 | 126,92 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 96,00 | 119,00 | 135,00 |
Liquidität 2. Grades | - | - | 164,00 | 178,00 | 169,00 |
Liquidität 3. Grades | - | - | 208,00 | 226,00 | 205,00 |
Working Capital | 110,89 Mrd. | 179,51 Mrd. | 153,47 Mrd. | 207,11 Mrd. | 253,50 Mrd. |